Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Operating Income: Breakdown by Business Segment

Breakdown by Business Segment (ILS)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Establishment of Projects in Israel

13Cr 85Cr 89Cr 47Cr 50Cr

Total Assets

449.11Cr 448.69Cr 461.85Cr 507.38Cr 596.44Cr

Interest Expense

- - - -24Cr -28Cr

Operating Income

59.04L 25Cr 9.98Cr 5.18Cr 2.89Cr

Hotels

12Cr 26Cr 31Cr 29Cr 39Cr

Total Assets

62Cr 89Cr 96Cr 129.13Cr 222.21Cr

Interest Expense

- - - -5.11Cr -8.13Cr

CAPEX

- - - - -1.95Cr

D&A

- - - 5.33Cr 7.83Cr

Operating Income

2.52Cr 1.38Cr 3.14Cr 3.33Cr 69.94L

Real Estate in Israel

12Cr 61Cr 7.98Cr 5.43Cr 32Cr

Total Assets

95Cr 115.97Cr 121.74Cr 117.98Cr 134.58Cr

Interest Expense

- - - -3.61Cr -4.93Cr

D&A

- - - 10T -

Operating Income

9.44Cr 24Cr 5.16Cr 3.08Cr 14Cr

Investment Property in Israel

4.67Cr 6.82Cr 6.57Cr 8.86Cr 8.88Cr

Total Assets

315.78Cr 340.45Cr 320.38Cr 350.66Cr 402.85Cr

Interest Expense

- - - -11Cr -12Cr

CAPEX

- - - -15Cr -13Cr

D&A

- - - 10L 10.84L

Operating Income

57Cr 28Cr 12Cr 21Cr 20Cr

Operating Income

-5.44Cr -6.85Cr -5.62Cr -7.52Cr -13Cr

Others

1.29Cr 49.64L 2.78Cr 2Cr 1.84Cr

Total Assets

4.32Cr 21Cr 25Cr 29Cr 35Cr

Interest Expense

- - - -1.04Cr -1.2Cr

CAPEX

- - - -7L -3.94Cr

D&A

- - - 71T 3L

Operating Income

41L 2.78Cr 63.35L -33.34L 3.43Cr

Real Estate in Russia

12.45L 3.1Cr 3.42Cr 5.71Cr 19.03L

Total Assets

19Cr 21Cr 20Cr 18Cr 19Cr

Interest Expense

- - - -3.61Cr -51.71L

Operating Income

51T 2.22Cr 2.19Cr 5.6Cr 13.78L

Total Assets

- - - - -

Operating Income

- - - - -

Development and Management of Acquisition Groups in Israel

- - - - -

Total Assets

- - - - -

Operating Income

- - - - -

Unallocated Adjustments

27Cr 1.11Cr -78Cr -20Cr -17Cr

Total Assets

-128.52Cr -164.38Cr -186.92Cr -57Cr -145.41Cr

Interest Expense

- - - 35Cr 27Cr

CAPEX

- - - 12Cr 8.51Cr

D&A

- - - 7L 5L

Operating Income

-22Cr -1.96Cr -13Cr -3.87Cr -9.95Cr

Geographical Revenue Distribution History

Geographical breakdown of sales (ILS)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025