Company Valuation: IRLAB Therapeutics AB

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 2,277 1,987 389 557.6 167.3 280.8 -
Change - -12.75% -80.42% 43.33% -69.99% 67.8% -
Enterprise Value (EV) 1,875 1,734 277.7 494.2 167.3 280.8 280.8
Change - -7.53% -83.98% 77.96% -66.14% 67.8% 0%
P/E 44x -17.5x -2.19x -6.72x - - -
PBR - 6.83x - 17.1x - - -
PEG - 0x -0x 0.1x - - -
Capitalization / Revenue 11x 32.5x 68.5x 5.89x 2.91x 2.77x 1.96x
EV / Revenue 0x 0x 0x 0x 0x 2.77x 1.96x
EV / EBITDA 0x -0x -0x -0x -0x -9.89x 7.27x
EV / EBIT 0x -0x -0x -0x -0x -8.94x 8.11x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 1 -2.19 -3.43 -1.6 - - -
Distribution rate - - - - - - -
Net sales 1 207.8 61.14 5.678 94.63 57.46 101.2 143.2
EBITDA 1 56.05 -108.3 -176.4 -70.53 -89.08 -28.4 38.6
EBIT 1 52.58 -113.1 -180.8 -75.11 -93.4 -31.4 34.6
Net income 1 51.78 -113.4 -177.8 -83.13 -110 -36.1 34.6
Net Debt -401.9 -252.8 -111.3 -63.38 - - -
Reference price 2 44.000 38.300 7.500 10.750 1.970 1.888 1.888
Nbr of stocks (in thousands) 51,748 51,868 51,868 51,868 84,938 1,48,712 -
Announcement Date 23/02/22 23/02/23 07/02/24 12/02/25 25/02/26 - -
1SEK in Million2SEK
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 2.79Cr
34.58x12.46x26.12x0.57% 1,07700Cr
37.53x6.26x17.55x2.1% 61TCr
36.12x8.31x17.13x2.45% 50TCr
113.84x6x25.7x2.32% 36TCr
20.01x4.88x12.13x2.7% 35TCr
20.46x5.37x13.21x2.96% 28TCr
21.15x4.27x12.26x2.07% 25TCr
27.06x6.97x12.48x2.37% 23TCr
-44.86x6.85x26.64x2.14% 19TCr
Average 29.54x 6.82x 18.14x 2.19% 38.57TCr
Weighted average by Cap. 35.12x 7.99x 19.65x 1.87%

Y-o-Y evolution of P/E

Valuation ratios - P/E - IRLAB Therapeutics AB

Historical PBR trend

Valuation ratios - PBR - IRLAB Therapeutics AB

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - IRLAB Therapeutics AB

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - IRLAB Therapeutics AB

  1. Stock Market
  2. Stocks
  3. IRLAB A Stock
  4. Valuation IRLAB Therapeutics AB