|
Market Closed -
Euronext Dublin
10:25:00 06/11/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 1.302 EUR | +0.46% |
|
+0.77% | +38.81% |
| 28/09 | Irish Residential shares up as supports potential takeover by Barings | AN |
| 28/09 | Irish Residential Properties REIT Confirms Fifth Takeover Proposal From Barings | MT |
Company Valuation: Irish Residential Properties REIT plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 887.4 | 590 | 586.8 | 481.9 | 491.9 | 682.8 | - | - |
| Change | - | -33.52% | -0.54% | -17.87% | 2.08% | 38.81% | - | - |
| Enterprise Value (EV) 1 | 1,500 | 1,235 | 1,146 | 1,031 | 1,024 | 1,217 | 1,241 | 1,262 |
| Change | - | -17.69% | -7.17% | -10.09% | -0.64% | 18.79% | 1.99% | 1.69% |
| P/E | 13.1x | -50.6x | -5.06x | -70x | 9.87x | 22.4x | 8.35x | 9.1x |
| PBR | 1.01x | 0.7x | 0.84x | 0.72x | 0.71x | 0.91x | 0.84x | 0.79x |
| PEG | - | 0x | -0x | 0.7x | -0x | -0.6x | 0x | -1.09x |
| Capitalization / Revenue | 11.1x | 6.95x | 6.68x | 5.65x | 5.76x | 8.82x | 7.95x | 7.53x |
| EV / Revenue | 18.8x | 14.6x | 13x | 12.1x | 12x | 15.7x | 14.5x | 13.9x |
| EV / EBITDA | 29x | 22.8x | 20.5x | 19.4x | 18.8x | 17.2x | 17x | 16.7x |
| EV / EBIT | 18.4x | 250x | -13.1x | 61.8x | 13.8x | 10.9x | 10.3x | 10.9x |
| EV / FCF | 45.9x | 37.2x | 23.2x | 24.8x | 22.4x | 37.2x | 28.8x | 26.6x |
| FCF Yield | 2.18% | 2.69% | 4.31% | 4.03% | 4.47% | 2.69% | 3.47% | 3.76% |
| Dividend per Share 2 | 0.0599 | 0.0511 | 0.0445 | 0.0408 | 0.0489 | 0.0513 | 0.0573 | 0.059 |
| Rate of return | 3.57% | 4.59% | 4.02% | 4.48% | 5.21% | 3.94% | 4.4% | 4.53% |
| EPS 2 | 0.128 | -0.022 | -0.219 | -0.013 | 0.095 | 0.058 | 0.156 | 0.143 |
| Distribution rate | 46.8% | -232% | -20.3% | -314% | 51.5% | 88.5% | 36.8% | 41.3% |
| Net sales 1 | 79.74 | 84.86 | 87.85 | 85.27 | 85.46 | 77.45 | 85.87 | 90.7 |
| EBITDA 1 | 51.72 | 54.21 | 56.01 | 53.22 | 54.56 | 70.73 | 73.2 | 75.43 |
| EBIT 1 | 81.43 | 4.939 | -87.8 | 16.69 | 74.03 | 111.8 | 120.7 | 115.8 |
| Net income 1 | 67.55 | -11.82 | -116 | -6.676 | 49.75 | 56.35 | 80.6 | 75 |
| Net Debt 1 | 613.1 | 645 | 559.6 | 548.8 | 532.2 | 533.7 | 558 | 579 |
| Reference price 2 | 1.676 | 1.114 | 1.108 | 0.910 | 0.938 | 1.302 | 1.302 | 1.302 |
| Nbr of stocks (in thousands) | 5,29,454 | 5,29,579 | 5,29,579 | 5,29,579 | 5,24,442 | 5,24,442 | - | - |
| Announcement Date | 23/02/22 | 24/02/23 | 23/02/24 | 20/02/25 | 19/02/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 22.45x | 15.71x | 17.2x | 3.94% | 76Cr | |
| 41.65x | 12.79x | 24.64x | - | 5.07TCr | |
| 48.23x | 12.4x | 18.9x | 3.81% | 1.75TCr | |
| 26.69x | 8.1x | 15.57x | 4.43% | 1.56TCr | |
| -18.21x | 8.98x | 18.95x | 3.71% | 1.44TCr | |
| 32.56x | 8.82x | 15.73x | 5.16% | 1.38TCr | |
| 30.73x | 9.82x | 20.23x | 3.43% | 1.23TCr | |
| 34.55x | 8.85x | 16.96x | 4.01% | 1.17TCr | |
| 31x | 10.19x | 17.01x | 4.75% | 1.16TCr | |
| 60.76x | 8.98x | 16.25x | 4.26% | 995.09Cr | |
| Average | 31.04x | 10.46x | 18.14x | 4.17% | 1.58TCr | |
| Weighted average by Cap. | 33.63x | 10.65x | 19.78x | 4.18% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- IRES Stock
- Valuation Irish Residential Properties REIT plc
Select your edition
All financial news and data tailored to specific country editions
