|
Market Closed -
Australian S.E.
11:44:18 18/08/2026 am IST
|
5-day change | 1st Jan Change | ||
| 0.2750 AUD | -1.79% |
|
-1.79% | -36.05% |
| 05/08 | Ionic Rare Earths Secures AU$8 Million Through Placement; Shares Fall 8% | MT |
| 31/07 | Ionic Rare Earths Initiates Strategic Review of Uganda Heavy Rare Earths Project Amid Supply Interest | MT |
Company Valuation: Ionic Rare Earths Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 55.29 | 104.1 | 57.78 | 32.23 | 41.44 | 44.21 | - | - |
| Change | - | 88.2% | -44.47% | -44.21% | 28.56% | 6.69% | - | - |
| Enterprise Value (EV) 1 | 55.29 | 86.31 | 50.61 | 30.83 | 41.44 | 45.49 | -3.359 | 4.366 |
| Change | - | 56.1% | -41.36% | -39.08% | 34.43% | 9.78% | -107.38% | 229.98% |
| P/E | -29.7x | -31.6x | -10.3x | -1.92x | -5.43x | -9.48x | -8.07x | 7.14x |
| PBR | - | - | 2.03x | 1.12x | - | 1.54x | 0.3x | 0.25x |
| PEG | - | -0.7x | -0.2x | -0x | 0.1x | 0.2x | -0.5x | -0x |
| Capitalization / Revenue | - | - | - | - | - | 79.9x | 91.1x | 0.96x |
| EV / Revenue | - | - | - | - | - | 82.3x | -6.92x | 0.09x |
| EV / EBITDA | - | -28.4x | -9.85x | -2.36x | - | -5.62x | 0.38x | 0.15x |
| EV / EBIT | - | - | -9.19x | -2.11x | - | -5.4x | 0.36x | 0.2x |
| EV / FCF | - | -10.3x | -5.61x | - | - | -4.47x | 0.03x | 0.16x |
| FCF Yield | - | -9.7% | -17.8% | - | - | -22.4% | 3,616% | 619% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.0174 | -0.0255 | -0.0426 | -0.1041 | -0.0435 | -0.0206 | -0.0242 | 0.0273 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | - | - | - | - | - | 0.553 | 0.4855 | 45.97 |
| EBITDA 1 | - | -3.039 | -5.137 | -13.05 | - | -8.1 | -8.86 | 29.25 |
| EBIT 1 | - | - | -5.509 | -14.63 | - | -8.429 | -9.318 | 21.34 |
| Net income 1 | -1.722 | -3.081 | -5.51 | -14.68 | -7.46 | -8.429 | -9.318 | 19.21 |
| Net Debt 1 | - | -17.75 | -7.173 | -1.407 | - | 1.28 | -47.57 | -39.85 |
| Reference price 2 | 0.5173 | 0.8061 | 0.4393 | 0.2002 | 0.2360 | 0.1951 | 0.1951 | 0.1951 |
| Nbr of stocks (in thousands) | 1,06,880 | 1,29,087 | 1,31,537 | 1,61,043 | 1,75,581 | 2,26,608 | - | - |
| Announcement Date | 30/09/21 | 23/09/22 | 29/09/23 | 30/09/24 | 29/09/25 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -148.59x | - | -4.74x | - | 4.51Cr | |
| 36.41x | - | - | 0.49% | 2.29TCr | |
| 67.15x | 15.58x | 38.35x | -.--% | 1.19TCr | |
| -228x | 22.23x | 70.4x | -.--% | 1.04TCr | |
| 31.38x | - | - | - | 628.21Cr | |
| -22.37x | - | - | - | 472.07Cr | |
| 29.41x | - | - | - | 205.12Cr | |
| -3.44x | - | - | - | 173.48Cr | |
| -6.55x | - | - | - | 96Cr | |
| -33.42x | - | -29.88x | -.--% | 94Cr | |
| Average | -27.80x | 18.90x | 18.53x | 0.12% | 619.89Cr | |
| Weighted average by Cap. | -10.33x | 18.68x | 49.84x | 0.24% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- IXR Stock
- Valuation Ionic Rare Earths Limited
Select your edition
All financial news and data tailored to specific country editions
