Valuation Intesa Sanpaolo S.p.A.

Stocks

Market Closed - Borsa Italiana Other stock markets 09:15:00 17/07/2026 pm IST			5-day change	1st Jan Change
6.282 ^EUR	0.00%		+0.37%	+6.10%

17/07	Down week for the MIB; STM at the bottom, Fincantieri shines	AN
17/07	Milan closes lower, Prysmian and STM weigh on the MIB	AN

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	44,085	37,978	48,222	68,693	1,02,928	1,09,645	-	-
Change	-	-13.85%	26.98%	42.45%	49.84%	6.53%	-	-
Enterprise Value (EV)	44,085	37,978	48,222	68,693	1,02,928	1,09,645	1,09,645	1,09,645
Change	-	-13.85%	26.98%	42.45%	49.84%	6.53%	0%	0%
P/E	10.3x	9.03x	6.29x	8.05x	11.2x	10.8x	9.88x	9.14x
PBR	0.69x	0.64x	0.78x	1.05x	1.6x	1.72x	1.67x	1.62x
PEG	-	1.99x	0.1x	0.6x	1.1x	1.16x	1.01x	1.13x
Capitalization / Revenue	2.11x	1.77x	1.92x	2.53x	3.77x	3.85x	3.72x	3.61x
EV / Revenue	0x	0x	0x	0x	0x	3.85x	3.72x	3.61x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	6.42x	6.07x	5.78x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.151	0.161	0.296	0.341	0.375	0.4102	0.5094	0.5459
Rate of return	6.64%	7.75%	11.2%	8.83%	6.33%	6.53%	8.11%	8.69%
EPS ²	0.22	0.23	0.42	0.48	0.53	0.5795	0.636	0.6873
Distribution rate	68.6%	70%	70.5%	71%	70.8%	70.8%	80.1%	79.4%
Net sales ¹	20,918	21,470	25,138	27,107	27,270	28,466	29,465	30,390
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	9,956	10,536	13,809	15,537	15,770	17,073	18,068	18,982
Net income ¹	4,185	4,354	7,724	8,666	9,321	10,047	10,771	11,394
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	2.274	2.078	2.644	3.863	5.921	6.282	6.282	6.282
Nbr of stocks (in thousands)	1,93,86,670	1,82,75,995	1,82,41,724	1,77,82,179	1,73,83,618	1,74,53,766	-	-
Announcement Date	04/02/22	03/02/23	06/02/24	04/02/25	02/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
INTESA SANPAOLO S.P.A.	10.84x	-	-	6.53%	13TCr
JPMORGAN CHASE & CO.	13.53x	-	-	1.85%	91TCr
BANK OF AMERICA CORPORATION	13.12x	-	-	1.94%	43TCr
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	5.8x	-	-	5.35%	38TCr
HSBC HOLDINGS PLC	12.39x	-	-	4.17%	34TCr
ROYAL BANK OF CANADA	19.02x	-	-	2.24%	30TCr
CHINA CONSTRUCTION BANK CORPORATION	5.44x	-	-	5.61%	29TCr
WELLS FARGO & COMPANY	12.1x	-	-	2.18%	27TCr
BANK OF CHINA LIMITED	5.81x	-	-	5.39%	26TCr
MITSUBISHI UFJ FINANCIAL GROUP, INC.	14.14x	-	-	2.8%	24TCr
Average	11.22x			3.8%	35.39TCr
Weighted average by Cap.	11.62x			3.31%