Business Segments Interregional Distribution Grid Company of the North-West
Stocks
MRKZ
RU000A0JPPB9
Electric Utilities
|
End-of-day quote
Moscow Micex - RTS
08/07/2022
|
5-day change | 1st Jan Change | ||
| 0.0275 RUB | +0.73% |
|
-.--% | - |
Sales 2025 by Business Segment
Sales 2025 by Geography
Historical Breakdown of Revenue by Business Segments
: Breakdown by Business Segment
Geographical Revenue Distribution History
| Fiscal Period: December | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
Electric Power Transmission and Control | ||||||||||
Electricity Transmission - Vologdaenergo | 661.41Cr | 668.82Cr | 781.82Cr | 859.9Cr | 1.43TCr | |||||
Total Assets | 963.76Cr | 668.1Cr | 701.44Cr | 742.84Cr | 834.46Cr | |||||
Interest Expense | - | -58.56L | -68.88L | -1.46Cr | -1.07Cr | |||||
Income Tax Expense | - | - | - | - | - | |||||
CAPEX | -101.17Cr | -117.2Cr | -112.35Cr | -100.96Cr | -84Cr | |||||
EBT | - | - | - | - | - | |||||
EBITDA | 99Cr | 91Cr | 400.97Cr | 93Cr | 207.73Cr | |||||
D&A | 110.02Cr | 87Cr | 73Cr | 73Cr | 75Cr | |||||
| - | - | - | - | 15Cr | ||||||
Electricity Transmission - Murmansk | 739.76Cr | 765.46Cr | 897.95Cr | 991.59Cr | 1.28TCr | |||||
Total Assets | 632.12Cr | 641.75Cr | 499.66Cr | 639.49Cr | 1.03TCr | |||||
Interest Expense | -21Cr | -37Cr | -40Cr | -66Cr | -70Cr | |||||
Income Tax Expense | - | - | - | - | - | |||||
CAPEX | -35Cr | -84Cr | -158.66Cr | -100.12Cr | -93Cr | |||||
EBT | - | - | - | - | - | |||||
EBITDA | 43Cr | 5.29Cr | -138.57Cr | 147.85Cr | 112.73Cr | |||||
D&A | 36Cr | 38Cr | 41Cr | 30Cr | 35Cr | |||||
| - | - | - | - | 1.07TCr | ||||||
Electricity Transmission - Arkhangelsk | 650.73Cr | 683.45Cr | 724.48Cr | 876.71Cr | 1.21TCr | |||||
Total Assets | 574.43Cr | 623.73Cr | 653.53Cr | 677.35Cr | 855.45Cr | |||||
Interest Expense | -28Cr | -50Cr | -39Cr | -88Cr | -118.36Cr | |||||
Income Tax Expense | - | - | - | - | - | |||||
CAPEX | -47Cr | -46Cr | -99Cr | -83Cr | -179.78Cr | |||||
EBT | - | - | - | - | - | |||||
EBITDA | 97Cr | 127.68Cr | 81Cr | -18Cr | 178.84Cr | |||||
D&A | 47Cr | 49Cr | 49Cr | 49Cr | 56Cr | |||||
| - | - | - | - | 1.09TCr | ||||||
Electricity Transmission - Branch in The Komi Republic | 770.34Cr | 808.93Cr | 786.34Cr | 824.23Cr | 1.12TCr | |||||
Total Assets | 1.29TCr | 975.61Cr | 1.09TCr | 1.3TCr | 1.37TCr | |||||
Interest Expense | -20Cr | -34Cr | -13Cr | -3.53Cr | -16Cr | |||||
Income Tax Expense | - | - | - | - | - | |||||
CAPEX | -95Cr | -140.27Cr | -97Cr | -248.06Cr | -136.51Cr | |||||
EBT | - | - | - | - | - | |||||
EBITDA | 197.67Cr | 212.21Cr | 123.28Cr | 146.79Cr | 152.85Cr | |||||
D&A | 111.03Cr | 76Cr | 76Cr | 83Cr | 89Cr | |||||
| - | - | - | - | 1.28TCr | ||||||
Electricity Transmission - Karelian | 809.59Cr | 846.12Cr | 960.98Cr | 1.02TCr | 1.09TCr | |||||
Total Assets | 525.29Cr | 621.05Cr | 695.44Cr | 1.11TCr | 1.19TCr | |||||
Interest Expense | - | -2.8Cr | -1.95Cr | -1.27Cr | -7.2Cr | |||||
Income Tax Expense | - | - | - | - | - | |||||
CAPEX | -100Cr | -145.63Cr | -124.35Cr | -113.04Cr | -180.04Cr | |||||
EBT | - | - | - | - | - | |||||
EBITDA | 146.16Cr | 140.08Cr | 135.04Cr | 116.25Cr | 126.94Cr | |||||
D&A | 43Cr | 59Cr | 60Cr | 69Cr | 72Cr | |||||
| - | - | - | - | 1.12TCr | ||||||
Electricity Transmission - Novgorod | 455.28Cr | 482.57Cr | 608.07Cr | 675.78Cr | 1.07TCr | |||||
Total Assets | 624.9Cr | 641.12Cr | 678.32Cr | 1.57TCr | 1.83TCr | |||||
Interest Expense | -16Cr | -29Cr | -36Cr | -65Cr | -19Cr | |||||
Income Tax Expense | - | - | - | - | - | |||||
CAPEX | -29Cr | -71Cr | -84Cr | -131.71Cr | -144.62Cr | |||||
EBT | - | - | - | - | - | |||||
EBITDA | 25Cr | 42Cr | 93Cr | 81Cr | 243.27Cr | |||||
D&A | 61Cr | 63Cr | 62Cr | 65Cr | 71Cr | |||||
| - | - | - | - | 752.42Cr | ||||||
Electricity Transmission - Pskov | 493.82Cr | 522.76Cr | 576.26Cr | 693.52Cr | 759.15Cr | |||||
Total Assets | 554.09Cr | 613.99Cr | 686.78Cr | 742.42Cr | 913.51Cr | |||||
Interest Expense | -6.56Cr | -9.23Cr | -8.52Cr | -13Cr | -17Cr | |||||
Income Tax Expense | - | - | - | - | - | |||||
CAPEX | -74Cr | -120.87Cr | -122.82Cr | -132.83Cr | -205.92Cr | |||||
EBT | - | - | - | - | - | |||||
EBITDA | 81Cr | 91Cr | 92Cr | 365.3Cr | 106.69Cr | |||||
D&A | 54Cr | 55Cr | 55Cr | 59Cr | 68Cr | |||||
| - | - | - | - | 1.43TCr | ||||||
Electricity Transmission - Prionezhskaya Network Company | - | - | - | 26Cr | 365.08Cr | |||||
Total Assets | - | - | - | 682.75Cr | 700.46Cr | |||||
Interest Expense | - | - | - | -2.8Cr | -24Cr | |||||
CAPEX | - | - | - | -4.38Cr | -64Cr | |||||
EBITDA | - | - | - | 3.74Cr | 175.93Cr | |||||
D&A | - | - | - | 3.56Cr | 46Cr | |||||
| - | - | - | - | 1.21TCr | ||||||
Specialty Contract Work | ||||||||||
Other | 166.07Cr | 356.01Cr | 396.59Cr | 699.71Cr | 778.17Cr | |||||
Total Assets | 327.91Cr | 611.67Cr | 515.9Cr | 714.4Cr | 610.02Cr | |||||
Interest Expense | -55.82L | -30Cr | -34Cr | -27Cr | -22Cr | |||||
Income Tax Expense | - | - | - | - | - | |||||
CAPEX | -190.93Cr | -293.93Cr | -74.77L | -20Cr | -21Cr | |||||
EBT | - | - | - | - | - | |||||
EBITDA | 13Cr | 104.86Cr | 130.03Cr | 89Cr | 140.39Cr | |||||
D&A | 5.36Cr | 60Cr | 70Cr | 62Cr | 50Cr | |||||
| - | - | - | - | 219.93Cr | ||||||
Revenue from Discontinued Operations | - | - | -553.88Cr | -108.51Cr | - | |||||
EBITDA | - | - | - | -82Cr | - | |||||
Unallocated Revenue for Which The Recognition Criteria for IFRS 15 Have Not Been Met | -9.27Cr | -8.7Cr | -2.56Cr | -41.39L | - | |||||
EBITDA | -9.27Cr | -8.7Cr | -2.56Cr | -41.39L | - | |||||
EBITDA | - | - | - | - | - | |||||
EBITDA | -6.62Cr | - | - | - | - | |||||
| - | - | - | - | -25Cr | ||||||
Unallocated Reclassification from Other Income | - | - | - | - | - | |||||
EBITDA | 31Cr | - | -4L | 6L | -28.76L | |||||
EBITDA | 2L | -1.17Cr | -8.47Cr | -1.26Cr | -53.02L | |||||
EBITDA | -3.37Cr | -63.72L | 77.41L | 3.06Cr | 89.04L | |||||
Total Assets | 18Cr | 42Cr | 41Cr | 42Cr | 36Cr | |||||
Total Assets | 100Cr | -3.79Cr | -3.56Cr | -2.96Cr | 5.12Cr | |||||
EBITDA | -55.71L | 19Cr | 6.39Cr | 4.04Cr | -1.6Cr | |||||
EBITDA | 32.13L | -89.55L | -14.41L | -45.11L | -3L | |||||
Reclassification to Other Income | -44Cr | -15Cr | -28Cr | -12Cr | -25Cr | |||||
Intersegment Revenue | -654.92Cr | -825.3Cr | -953.95Cr | -506.57Cr | -915.5Cr | |||||
Total Assets | -129.58Cr | -130.11Cr | -73Cr | -284.1Cr | -347.27Cr | |||||
Total Assets | 28Cr | 27Cr | 28Cr | 31Cr | 32Cr | |||||
Total Assets | -266.48Cr | -383.67Cr | -416.77Cr | -511.39Cr | -367.12Cr | |||||
EBITDA | 1.01Cr | 15Cr | -66Cr | 56Cr | 29Cr | |||||
Total Assets | -218.71Cr | -363.28Cr | -382.93Cr | -557.3Cr | -548.8Cr | |||||
Income Tax Expense | - | - | - | - | - | |||||
Total Assets | -503.77Cr | -31Cr | -52Cr | -29Cr | -86Cr | |||||
EBT | - | - | - | - | - | |||||
Total Assets | -32Cr | -24.79L | -67.25L | -95.28L | -87.47L | |||||
Total Assets | -1.9Cr | -3.11Cr | -1.27Cr | -347.07Cr | -347.07Cr | |||||
Total Assets | -1.12Cr | -62.94L | -25.47L | -12.72L | -5L | |||||
EBITDA | -3.82Cr | -58.9L | 21.72L | -1.22Cr | -9.33Cr | |||||
Total Assets | -13Cr | -37Cr | -43Cr | -7.02Cr | 15Cr | |||||
EBT | - | - | - | - | - | |||||
EBITDA | -2.15Cr | 1.91Cr | 1.84Cr | -9.36Cr | -60Cr | |||||
EBT | - | - | - | - | - | |||||
D&A | - | - | - | - | - | |||||
EBT | - | - | - | - | - | |||||
EBT | - | - | - | - | - | |||||
D&A | - | - | - | - | - | |||||
D&A | - | - | - | - | - | |||||
Interest Expense | - | - | - | - | - | |||||
Interest Expense | - | - | - | - | - | |||||
Interest Expense | - | - | - | - | - | |||||
Interest Expense | - | - | - | - | - | |||||
Total Assets | 341.48Cr | 776.88Cr | 735.85Cr | 601.63Cr | 641.15Cr | |||||
EBITDA | 91.04L | 9.02Cr | 8.91Cr | 11Cr | - | |||||
D&A | 91.04L | 9.02Cr | 8.91Cr | 11Cr | - | |||||
CAPEX | - | - | - | - | -6.9Cr | |||||
Electric Power Distribution | ||||||||||
Electricity Sales - Pskovenergosbyt - Discontinued Operations | - | - | - | 235.78Cr | - | |||||
Interest Expense | - | - | - | -61.53L | - | |||||
EBITDA | - | - | - | 18Cr | - | |||||
D&A | - | - | - | 1.86Cr | - | |||||
Electricity Sales - Vologdaenergo | - | - | - | - | - | |||||
Total Assets | - | - | - | - | - | |||||
EBITDA | - | - | - | - | - | |||||
Energy Retail - Arkhenergo | - | - | - | - | - | |||||
Interest Expense | - | - | - | - | - | |||||
Total Assets | - | - | - | - | - | |||||
EBITDA | - | - | - | - | - | |||||
Electricity Sales - Pskovenergosbyt | 996.2Cr | 1.05TCr | 1.18TCr | - | - | |||||
Total Assets | 168.03Cr | 201.95Cr | 223.17Cr | - | - | |||||
Interest Expense | -1.17Cr | -2.54Cr | -2.12Cr | - | - | |||||
Income Tax Expense | - | - | - | - | - | |||||
CAPEX | -16Cr | -14Cr | -17Cr | - | - | |||||
EBT | - | - | - | - | - | |||||
EBITDA | 28Cr | 58Cr | 69Cr | - | - | |||||
D&A | 25.74L | 79.57L | 5.5Cr | - | - | |||||
Total Assets | - | - | - | - | - | |||||
Total Assets | - | - | - | - | - |
| Fiscal Period: December | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
Russian Federation | 5.04TCr | 5.33TCr | 5.37TCr | 6.27TCr | 8.17TCr | |||||
Total Assets | 4.99TCr | 5.49TCr | 5.57TCr | 7.12TCr | 8.37TCr | |||||
Interest Expense | -103.95Cr | -211.91Cr | -185.46Cr | -279.79Cr | -304.26Cr | |||||
Income Tax Expense | -14Cr | 4.63Cr | -12Cr | 60Cr | 158.77Cr | |||||
D&A | 449.63Cr | 480.08Cr | 478.92Cr | 479.74Cr | 562.06Cr | |||||
CAPEX | -542.9Cr | -574.23Cr | -760.29Cr | -749.4Cr | -1.08TCr | |||||
Net Income | -88Cr | -26Cr | -55Cr | 178.74Cr | 515.61Cr | |||||
EBT | -102.03Cr | -21Cr | -113.97Cr | 106.86Cr | 674.38Cr | |||||
Operating Income | -2.07Cr | 203.57Cr | 41Cr | 312.17Cr | 812.1Cr |
Select your edition
All financial news and data tailored to specific country editions
