Valuation Interpump Group S.p.A.

Stocks

Real-time Borsa Italiana Other stock markets 03:31:06 20/07/2026 pm IST			5-day change	1st Jan Change
35.40 ^EUR	-1.39%		+5.48%	-24.33%

14/07	Bearish breakout below 52,500 for the MIB	AN
14/07	Sell sui book; ECB expected to hike in September	AN

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	6,860	4,427	5,013	4,553	4,972	3,773	-	-
Change	-	-35.46%	13.24%	-9.19%	9.21%	-24.12%	-	-
Enterprise Value (EV) ¹	7,201	4,969	5,500	4,962	5,263	3,896	3,695	3,472
Change	-	-31%	10.68%	-9.78%	6.07%	-25.97%	-5.17%	-6.02%
P/E	35.1x	16.7x	18.3x	20.1x	24x	17.1x	15.3x	14.1x
PBR	5.26x	2.95x	2.8x	2.27x	2.37x	1.69x	1.54x	1.41x
PEG	-	0.4x	13.57x	-1.2x	-3.01x	2.26x	1.3x	1.61x
Capitalization / Revenue	4.28x	2.13x	2.24x	2.19x	2.4x	1.78x	1.7x	1.64x
EV / Revenue	4.49x	2.39x	2.46x	2.39x	2.54x	1.84x	1.67x	1.51x
EV / EBITDA	19x	10.1x	10.2x	10.9x	11.4x	8.31x	7.38x	6.6x
EV / EBIT	24.4x	12.9x	12.8x	14.7x	15.6x	11.4x	9.9x	8.74x
EV / FCF	48.6x	69.7x	33.5x	22.6x	23.9x	15.7x	14.9x	12.7x
FCF Yield	2.06%	1.44%	2.99%	4.42%	4.19%	6.36%	6.7%	7.9%
Dividend per Share ²	0.26	0.28	0.32	0.33	0.35	0.3556	0.3815	0.4109
Rate of return	0.4%	0.66%	0.68%	0.77%	0.75%	0.99%	1.06%	1.14%
EPS ²	1.837	2.522	2.556	2.119	1.95	2.097	2.341	2.546
Distribution rate	14.2%	11.1%	12.5%	15.6%	17.9%	17%	16.3%	16.1%
Net sales ¹	1,604	2,078	2,240	2,078	2,071	2,118	2,216	2,305
EBITDA ¹	379.8	492.3	536.7	456.6	462	468.8	500.6	525.7
EBIT ¹	295.4	384.1	428.8	337.8	336.6	343.2	373.3	397.2
Net income ¹	196	266.3	274.3	227.1	208.1	225.5	251.5	279.9
Net Debt ¹	341.3	541.8	486.5	409.1	291.1	123.3	-78.22	-300.8
Reference price ²	64.45	42.16	46.87	42.66	46.78	35.90	35.90	35.90
Nbr of stocks (in thousands)	1,06,438	1,05,013	1,06,965	1,06,723	1,06,287	1,05,094	-	-
Announcement Date	15/02/22	15/02/23	14/02/24	14/02/25	13/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INTERPUMP GROUP S.P.A.	17.12x	1.84x	8.31x	0.99%	431.73Cr
IDEX CORPORATION	31.88x	4.9x	18.26x	1.31%	1.66TCr
GRACO INC.	23.64x	4.93x	15.35x	1.57%	1.24TCr
FLOWSERVE CORPORATION	17.65x	2.01x	11.26x	1.29%	874.97Cr
FRANKLIN ELECTRIC CO., INC.	23.29x	2.11x	13.56x	1.11%	466.83Cr
HAYWARD HOLDINGS, INC.	19.79x	3.04x	11.28x	-.--%	311.56Cr
THE GORMAN-RUPP COMPANY	30.51x	3.21x	16.39x	-	210.6Cr
ZHEJIANG DAYUAN PUMPS INDUSTRY CO., LTD	48.94x	-	-	-	210.13Cr
KSB SE & CO. KGAA	10.02x	0.37x	3.15x	3.29%	173.92Cr
KSB LIMITED	44.89x	-	-	0.62%	163.07Cr
Average	26.77x	2.80x	12.20x	1.27%	574.56Cr
Weighted average by Cap.	25.75x	3.63x	14.28x	1.29%