Valuation Internet Thailand Deutsche Boerse AG

Stocks

Delayed Deutsche Boerse AG 11:33:02 14/10/2026 am IST			5-day change	1st Jan Change
0.0935 ^EUR	+1.08%		+1.08%	+4.47%

13/08	Internet Thailand Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
14/05	Internet Thailand Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,310	2,575	2,134	3,282	2,172	2,291	-	-
Change	-	11.47%	-17.13%	53.79%	-33.82%	5.49%	-	-
Enterprise Value (EV)	2,310	2,575	7,624	8,817	8,025	2,291	2,291	2,291
Change	-	11.47%	196.06%	15.64%	-8.98%	-71.45%	0%	0%
P/E	14x	12.9x	9.09x	7.33x	9.1x	6.1x	4x	3.88x
PBR	-	-	0.82x	0.96x	0.61x	-	-	-
PEG	-	0.6x	0.5x	0.1x	-0.2x	0.1x	0.1x	1.24x
Capitalization / Revenue	-	1.26x	1.02x	1.3x	0.69x	0.7x	0.68x	0.67x
EV / Revenue	-	0x	0x	0x	0x	0.7x	0.68x	0.67x
EV / EBITDA	-	0x	0x	0x	0x	1.56x	1.37x	1.24x
EV / EBIT	-	-	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	-	0.116	0.119	0.126	0.19	0.29	0.3
Rate of return	-	-	2.72%	2.16%	3.46%	4.95%	7.55%	7.81%
EPS ²	0.33	0.4	0.4688	0.75	0.4	0.63	0.96	0.99
Distribution rate	-	-	24.7%	15.9%	31.5%	30.2%	30.2%	30.3%
Net sales ¹	-	2,044	2,090	2,531	3,145	3,258	3,392	3,425
EBITDA ¹	-	1,012	1,053	1,367	1,778	1,470	1,676	1,843
EBIT	-	737.2	771	1,085	1,214	-	-	-
Net income ¹	162.9	201.3	234.6	385	241.7	376	571	589
Net Debt	-	-	5,490	5,535	5,853	-	-	-
Reference price ²	4.620	5.150	4.260	5.500	3.640	3.840	3.840	3.840
Nbr of stocks (in thousands)	5,00,042	5,00,042	5,00,967	5,96,740	5,96,740	5,96,740	-	-
Announcement Date	24/02/22	24/02/23	28/02/24	27/02/25	02/03/26	-	-	-

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
IBM	22.72x	3.7x	12.95x	2.93%	22TCr
SALESFORCE, INC.	22.78x	4.79x	11.75x	0.73%	20TCr
ACCENTURE PLC	15.86x	1.73x	9.07x	3.02%	13TCr
SNOWFLAKE INC.	-140.75x	19.57x	107.62x	-.--%	13TCr
CLOUDFLARE, INC.	-599.82x	42.66x	175.27x	-.--%	12TCr
TATA CONSULTANCY SERVICES LTD.	14.8x	2.65x	10.24x	5.44%	8.65TCr
RELX PLC	21.46x	5.61x	13.77x	2.63%	6.39TCr
FUJITSU LIMITED	23.59x	1.96x	12.39x	1.32%	4.62TCr
COREWEAVE, INC.	-15.22x	6.91x	11.75x	-.--%	4.29TCr
Average	-70.51x	9.95x	40.53x	1.79%	11.44TCr
Weighted average by Cap.	-75.25x	10.38x	43.09x	1.81%