Company Valuation: International Leasing and Financial Services Limited

Data adjusted to current consolidation scope
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Market Cap 1 1,331 1,331 1,464 1,375 1,242 820.7
Change - -0% 10% -6.06% -9.68% -33.93%
Enterprise Value (EV) 1 12,720 13,656 14,154 14,621 15,269 16,311
Change - 7.36% 3.64% 3.3% 4.43% 6.82%
P/E -0.05x -0.19x -0.71x -0.77x -0.51x -0.09x
PBR -0.05x -0.04x -0.04x -0.04x -0.03x -0.02x
PEG - 0x 0x 0.1x -0x -0x
Capitalization / Revenue -0.05x -0.26x -0.98x -1.22x -0.63x -0.12x
EV / Revenue -0.46x -2.67x -9.47x -12.9x -7.72x -2.36x
EV / EBITDA - - - - - -
EV / EBIT - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -126.4 -31.3 -9.262 -8.048 -11.07 -39.01
Distribution rate - - - - - -
Net sales 1 -27,666 -5,121 -1,494 -1,132 -1,979 -6,904
EBITDA - - - - - -
EBIT - - - - - -
Net income 1 -28,027 -6,942 -2,054 -1,785 -2,455 -8,653
Net Debt 1 11,390 12,325 12,690 13,246 14,027 15,490
Reference price 2 6.000 6.000 6.600 6.200 5.600 3.700
Nbr of stocks (in thousands) 2,21,810 2,21,810 2,21,810 2,21,810 2,21,810 2,21,810
Announcement Date 08/12/20 16/12/21 25/08/22 06/07/23 25/09/24 17/06/25
1BDT in Million2BDT
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 37.87L
12.49x4.23x46.64x3.81% 1.3TCr
5.96x - - 5.01% 1.22TCr
11.75x - - 4.19% 1.11TCr
4.85x - - 6.53% 859.1Cr
19.74x15.06x36.25x1.2% 805.22Cr
14.55x - - 2.78% 723.52Cr
9.41x8.68x19.89x5.2% 623.07Cr
6.65x7.88x21.97x9.08% 404.81Cr
Average 10.67x 8.96x 31.19x 4.73% 781.77Cr
Weighted average by Cap. 10.74x 8.37x 35.45x 4.43%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. ILFSL Stock
  4. Valuation International Leasing and Financial Services Limited
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!