Company Valuation: International Company for Fertilizers and Chemicals S.A.E

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 - - - - - -
Change - - - - - -
Enterprise Value (EV) 1 - - - - - -
Change - - - - - -
P/E 3.51x 2.46x 0.64x 0.63x 0.43x 0.43x
PBR 0.25x 0.34x 0.36x 0.26x 0.14x 0.07x
PEG - 0x 0x 0x 0x 1.67x
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA - - - - - -
EV / EBIT - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.0362 0.0835 0.7718 1.18 1.752 1.756
Distribution rate - - - - - -
Net sales 1 239.7 326.1 524.7 1,426 2,692 3,687
EBITDA 1 7.335 5.468 28.17 129.8 154.3 135.9
EBIT 1 7.154 4.987 27.25 128.6 153.4 134.2
Net income 1 4.675 10.57 104.4 157.8 228.7 214.1
Net Debt 1 165.9 31.05 46.57 73.69 -6.765 99.39
Reference price 2 0.13 0.21 0.49 0.75 0.75 0.75
Nbr of stocks (in thousands) - - - - - -
Announcement Date 25/02/21 28/02/22 01/03/23 29/02/24 20/02/25 01/03/26
1EGP in Million2EGP
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 5.64Cr
17.23x1.72x7.61x2.76% 3.79TCr
6.06x - - 5.82% 120.49Cr
Average 11.65x 1.72x 7.61x 4.29% 1.31TCr
Weighted average by Cap. 16.89x 1.72x 7.61x 2.86%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. ICFC Stock
  4. Valuation International Company for Fertilizers and Chemicals S.A.E