Valuation Interlink Communication

Stocks

End-of-day quote Thailand S.E. Other stock markets 17/07/2026			5-day change	1st Jan Change
5.150 ^THB	0.00%		-0.96%	+10.52%

06/07	Interlink Communication Public Company Limited, Interlink Telecom Public Company Limited And Interlink Power & Engineering Company Limited Sign Contract For Construction Of 115 Kv Submarine Cable With Provincial Electricity Authority	CI
13/05	Interlink Communication Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	4,069	3,778	3,860	3,099	2,533	2,800	-	-
Change	-	-7.15%	2.16%	-19.72%	-18.25%	10.52%	-	-
Enterprise Value (EV)	4,069	3,778	3,860	3,099	2,533	2,800	2,800	2,800
Change	-	-7.15%	2.16%	-19.72%	-18.25%	10.52%	0%	0%
P/E	11x	9.79x	7.24x	5.48x	-5.24x	7.57x	7.25x	7.15x
PBR	-	-	0.95x	0.7x	0.68x	0.75x	-	-
PEG	-	6.85x	0.2x	0.9x	0x	-0x	1.64x	5.08x
Capitalization / Revenue	0.67x	-	0.56x	0.46x	0.78x	0.83x	0.8x	0.79x
EV / Revenue	0x	-	0x	0x	0x	0.83x	0.8x	0.79x
EV / EBITDA	0x	-	0x	0x	0x	3.33x	3.25x	3.23x
EV / EBIT	-	-	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	-	0.39	0.2	0.31	0.33	0.35	0.35
Rate of return	-	-	5.49%	3.51%	6.65%	6.41%	6.8%	6.8%
EPS ²	0.7	0.71	0.98	1.04	-0.89	0.68	0.71	0.72
Distribution rate	-	-	39.8%	19.2%	-34.8%	48.5%	49.3%	48.6%
Net sales ¹	6,110	-	6,904	6,712	3,252	3,364	3,489	3,564
EBITDA ¹	1,110	-	1,470	1,536	781.8	842	862	867
EBIT	-	-	1,079	1,100	-	-	-	-
Net income ¹	353.1	383.5	531.6	564.6	-483.4	371	387	392
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	7.700	6.950	7.100	5.700	4.660	5.150	5.150	5.150
Nbr of stocks (in thousands)	5,28,486	5,43,632	5,43,632	5,43,632	5,43,632	5,43,632	-	-
Announcement Date	23/02/22	27/02/23	27/02/24	28/02/25	02/03/26	-	-	-

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INTERLINK COMMUNICATION	7.57x	-	-	6.41%	8.32Cr
WESCO INTERNATIONAL, INC.	20.7x	0.81x	11.91x	0.58%	1.6TCr
REXEL	16.29x	0.76x	9.18x	3.15%	1.29TCr
TOTECH CORPORATION	11.17x	-	-	3.24%	100Cr
SOLOMON TECHNOLOGY CORPORATION	-542.31x	-	-	-	75Cr
SENSHU ELECTRIC CO.,LTD.	12.36x	-	-	2.46%	68Cr
Average	-79.04x	0.79x	10.54x	3.17%	523.34Cr
Weighted average by Cap.	4.99x	0.79x	10.69x	1.81%