Valuation Interlink Communication

Stocks

End-of-day quote Thailand S.E. Other stock markets 27/07/2026			5-day change	1st Jan Change
5.100 ^THB	-0.97%		-0.97%	+9.44%

06/07	Interlink Communication Public Company Limited, Interlink Telecom Public Company Limited And Interlink Power & Engineering Company Limited Sign Contract For Construction Of 115 Kv Submarine Cable With Provincial Electricity Authority	CI
13/05	Interlink Communication Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	4,069	3,778	3,860	3,099	2,533	2,773	-	-
Change	-	-7.15%	2.16%	-19.72%	-18.25%	9.44%	-	-
Enterprise Value (EV)	4,069	3,778	3,860	3,099	2,533	2,773	2,773	2,773
Change	-	-7.15%	2.16%	-19.72%	-18.25%	9.44%	0%	0%
P/E	11x	9.79x	7.24x	5.48x	-5.24x	7.5x	7.18x	7.08x
PBR	-	-	0.95x	0.7x	0.68x	0.74x	-	-
PEG	-	6.85x	0.2x	0.9x	0x	-0x	1.63x	5.03x
Capitalization / Revenue	0.67x	-	0.56x	0.46x	0.78x	0.82x	0.79x	0.78x
EV / Revenue	0x	-	0x	0x	0x	0.82x	0.79x	0.78x
EV / EBITDA	0x	-	0x	0x	0x	3.29x	3.22x	3.2x
EV / EBIT	-	-	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	-	0.39	0.2	0.31	0.33	0.35	0.35
Rate of return	-	-	5.49%	3.51%	6.65%	6.47%	6.86%	6.86%
EPS ²	0.7	0.71	0.98	1.04	-0.89	0.68	0.71	0.72
Distribution rate	-	-	39.8%	19.2%	-34.8%	48.5%	49.3%	48.6%
Net sales ¹	6,110	-	6,904	6,712	3,252	3,364	3,489	3,564
EBITDA ¹	1,110	-	1,470	1,536	781.8	842	862	867
EBIT	-	-	1,079	1,100	-	-	-	-
Net income ¹	353.1	383.5	531.6	564.6	-483.4	371	387	392
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	7.700	6.950	7.100	5.700	4.660	5.100	5.100	5.100
Nbr of stocks (in thousands)	5,28,486	5,43,632	5,43,632	5,43,632	5,43,632	5,43,632	-	-
Announcement Date	23/02/22	27/02/23	27/02/24	28/02/25	02/03/26	-	-	-

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INTERLINK COMMUNICATION	7.5x	-	-	6.47%	8.25Cr
WESCO INTERNATIONAL, INC.	21.35x	0.83x	12.2x	0.56%	1.65TCr
REXEL	15.16x	0.74x	8.8x	3.27%	1.24TCr
TOTECH CORPORATION	11.51x	-	-	3.14%	101.97Cr
SOLOMON TECHNOLOGY CORPORATION	75.26x	-	-	-	77Cr
SENSHU ELECTRIC CO.,LTD.	11.62x	-	-	2.62%	64Cr
IPD GROUP LIMITED	17.25x	1.38x	10.27x	2.83%	37Cr
Average	22.81x	0.98x	10.42x	3.15%	453.88Cr
Weighted average by Cap.	19.63x	0.80x	10.73x	1.82%