|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 4.200 USD | -3.45% |
|
+11.61% | -93.00% |
Company Valuation: Interactive Strength Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|
| Market Cap 1 | 12.04 | 3.926 | 2.38 | 1.399 | - |
| Change | - | -67.39% | -39.37% | -41.25% | - |
| Enterprise Value (EV) 1 | 22.08 | 3.926 | 22.14 | 19.44 | 10.44 |
| Change | - | -82.22% | 463.82% | -12.18% | -46.3% |
| P/E | -0.21x | -0.02x | -0.05x | -0.03x | -0.04x |
| PBR | -2.2x | - | - | - | - |
| PEG | 0x | 0x | 0x | 0x | 0x |
| Capitalization / Revenue | 12.5x | - | 0.21x | 0.05x | 0.05x |
| EV / Revenue | 22.9x | - | 1.92x | 0.74x | 0.36x |
| EV / EBITDA | -1.3x | - | -2.31x | -3.38x | -4.18x |
| EV / EBIT | -0.41x | - | -1.11x | -2.34x | -2.26x |
| EV / FCF | -1.31x | - | -1.94x | -3.89x | -2.09x |
| FCF Yield | -76.3% | - | -51.5% | -25.7% | -47.9% |
| Dividend per Share 2 | - | - | - | - | - |
| Rate of return | - | - | - | - | - |
| EPS 2 | -1,16,20,003 | -1,14,296 | -1,202 | -130.9 | -105.4 |
| Distribution rate | - | - | - | - | - |
| Net sales 1 | 0.962 | - | 11.53 | 26.14 | 28.75 |
| EBITDA 1 | -17 | - | -9.6 | -5.743 | -2.5 |
| EBIT 1 | -54.48 | - | -19.86 | -8.313 | -4.628 |
| Net income 1 | -51.37 | -34.93 | -23.97 | -19.66 | -15.97 |
| Net Debt 1 | 10.04 | - | 19.76 | 18.04 | 9.041 |
| Reference price 2 | 24,08,288.995 | 1,995.001 | 59.990 | 4.200 | 4.200 |
| Nbr of stocks (in thousands) | 0.01 | 1.97 | 39.7 | 333 | - |
| Announcement Date | 01/04/24 | 31/03/25 | 31/03/26 | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -0.03x | 0.74x | -3.38x | - | 13.99L | |
| 26.99x | 3.13x | 11.17x | -.--% | 908.44Cr | |
| 18.49x | 4.43x | 10.75x | -.--% | 422.93Cr | |
| 31.99x | 2.89x | 21.82x | 0.7% | 291.14Cr | |
| 30.01x | 3.09x | 6.8x | -.--% | 246.09Cr | |
| 13.87x | 2.68x | 5.49x | 3.31% | 238.1Cr | |
| 15.02x | 3.75x | 8.17x | 4.17% | 109.55Cr | |
| 14.85x | 2.41x | 6.18x | 4.55% | 84Cr | |
| 16.92x | 1.86x | 7.97x | 3.27% | 52Cr | |
| Average | 18.68x | 2.78x | 8.33x | 2% | 261.41Cr | |
| Weighted average by Cap. | 23.85x | 3.26x | 10.99x | 0.85% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- TRNR Stock
- Valuation Interactive Strength Inc.
Select your edition
All financial news and data tailored to specific country editions
