|
Market Closed -
Nasdaq
02:30:00 07/11/2026 am IST
|
5-day change | 1st Jan Change | ||
| 1.220 USD | +2.52% |
|
-20.78% | -97.97% |
Company Valuation: Interactive Strength Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|
| Market Cap 1 | 12.04 | 3.926 | 2.38 | 1.976 | - |
| Change | - | -67.39% | -39.37% | -16.99% | - |
| Enterprise Value (EV) 1 | 22.08 | 3.926 | 22.14 | 30.05 | 21.06 |
| Change | - | -82.22% | 463.82% | 35.77% | -29.94% |
| P/E | -0.21x | -0.02x | -0.05x | -0.02x | -0.02x |
| PBR | -2.2x | - | - | - | - |
| PEG | 0x | 0x | 0x | 0x | 0x |
| Capitalization / Revenue | 12.5x | - | 0.21x | 0.08x | 0.07x |
| EV / Revenue | 22.9x | - | 1.92x | 1.2x | 0.76x |
| EV / EBITDA | -1.3x | - | -2.31x | -4.73x | -7.98x |
| EV / EBIT | -0.41x | - | -1.11x | -2.32x | -2.09x |
| EV / FCF | -1.31x | - | -1.94x | -6.01x | -4.21x |
| FCF Yield | -76.3% | - | -51.5% | -16.6% | -23.7% |
| Dividend per Share 2 | - | - | - | - | - |
| Rate of return | - | - | - | - | - |
| EPS 2 | -1,16,20,003 | -1,14,296 | -1,202 | -75.12 | -50.86 |
| Distribution rate | - | - | - | - | - |
| Net sales 1 | 0.962 | - | 11.53 | 25.09 | 27.75 |
| EBITDA 1 | -17 | - | -9.6 | -6.356 | -2.64 |
| EBIT 1 | -54.48 | - | -19.86 | -12.93 | -10.09 |
| Net income 1 | -51.37 | -34.93 | -23.97 | -27.87 | -20.78 |
| Net Debt 1 | 10.04 | - | 19.76 | 28.08 | 19.08 |
| Reference price 2 | 24,08,288.995 | 1,995.001 | 59.990 | 1.220 | 1.220 |
| Nbr of stocks (in thousands) | 0.01 | 1.97 | 39.7 | 1,620 | - |
| Announcement Date | 01/04/24 | 31/03/25 | 31/03/26 | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -0.02x | 1.2x | -4.73x | - | 19.76L | |
| 16.56x | 4.35x | 11.54x | 1.04% | 12TCr | |
| 27.22x | 5.57x | 19.64x | -.--% | 3.91TCr | |
| 42.34x | 7.4x | 22.1x | 0.5% | 3.66TCr | |
| 13.66x | 1.81x | 7.04x | 0.72% | 3.07TCr | |
| 27.44x | 2.1x | 8.73x | 0.73% | 2.79TCr | |
| 61.58x | 6.29x | 24.73x | -.--% | 2.65TCr | |
| 28.79x | 3.49x | 12.28x | -.--% | 1.06TCr | |
| 28.31x | 2.83x | 10.51x | 5.61% | 565.14Cr | |
| Average | 27.32x | 3.89x | 12.43x | 1.08% | 3.3TCr | |
| Weighted average by Cap. | 26.56x | 4.52x | 14.36x | 0.73% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- TRNR Stock
- Valuation Interactive Strength Inc.
Select your edition
All financial news and data tailored to specific country editions
