Valuation: InNature

Market Cap 9.18Cr 2.26Cr 2.02Cr 1.87Cr 1.69Cr 3.16Cr 215.26Cr 3.21Cr 22Cr 8.89Cr 112.65Cr 8.48Cr 8.3Cr 356.81Cr P/E 2024
17.9x
P/E 2025 15.5x
Enterprise Value 9.1Cr 2.24Cr 2.01Cr 1.85Cr 1.68Cr 3.14Cr 213.55Cr 3.19Cr 22Cr 8.82Cr 111.76Cr 8.42Cr 8.24Cr 353.97Cr EV / Sales 2024
0.86x
EV / Sales 2025 0.83x
Free-Float
15.48%
Yield 2024
5.13%
Yield 2025 6.06%
1 day-3.85%
1 week-3.85%
Current month-3.85%
1 month-3.85%
3 months-19.35%
6 months-28.57%
Current year-24.24%
1 week 0.12
Extreme 0.125
0.14
1 month 0.12
Extreme 0.125
0.14
Current year 0.12
Extreme 0.125
0.2
1 year 0.12
Extreme 0.125
0.2
3 years 0.12
Extreme 0.125
0.43
5 years 0.12
Extreme 0.125
0.86
10 years 0.12
Extreme 0.125
0.88
Manager TitleAgeSince
Chief Executive Officer 50 26/07/2023
Corporate Officer/Principal 65 01/01/2019
Director of Finance/CFO 43 01/05/2019
Director TitleAgeSince
Director/Board Member 65 21/10/1994
Director/Board Member 73 27/02/2019
Director/Board Member 52 27/02/2019
Date Insider Type Main position Quantity % Market Cap. Importance
07/12/23 Buy

Chairman

50,000 0.0071%
07/12/23 Buy

Chairman

50,000 0.0071%
04/12/23 Buy

Chairman

50,000 0.0071%
Change 5-day change 1-year change 3-year change Capi.($)
-3.85%-3.85%-34.21%-69.14% 2.26Cr
+1.15%+2.87%+28.67%+66.12% 3.19TCr
-0.55%+3.68%+27.04%+70.73% 2.77TCr
+4.82%+2.43%-41.30%+490.37% 2.15TCr
+0.49%+1.80%-37.14%-11.03% 1.75TCr
-0.03%+3.47%-8.49% - 1.7TCr
-0.50%-1.81%-35.65%+34.95% 1.26TCr
+1.67%+0.63%+41.41% - 1.19TCr
+2.03%-3.76%-11.90%+196.13% 943.99Cr
+0.82%-4.24%-39.08%+13.02% 837.21Cr
Average +0.57%-1.53%-11.06%+98.90% 1.58TCr
Weighted average by Cap. +1.03%-0.90%-2.64%+130.34%

Financials

2024 2025
Net sales 13Cr 3.3Cr 2.96Cr 2.73Cr 2.47Cr 4.62Cr 314.3Cr 4.69Cr 33Cr 13Cr 164.49Cr 12Cr 12Cr 520.98Cr 14Cr 3.45Cr 3.09Cr 2.85Cr 2.58Cr 4.82Cr 328.08Cr 4.9Cr 34Cr 14Cr 171.7Cr 13Cr 13Cr 543.82Cr
Net income 76.99L 18.96L 16.99L 15.67L 14.18L 26.52L 18Cr 26.95L 1.87Cr 74.59L 9.45Cr 71.17L 69.66L 30Cr 75.2L 18.52L 16.59L 15.31L 13.85L 25.9L 18Cr 26.32L 1.83Cr 72.85L 9.23Cr 69.52L 68.04L 29Cr
Net Debt -2.24Cr -55.12L -49.37L -45.55L -41.22L -77.07L -52Cr -78.32L -5.43Cr -2.17Cr -27Cr -2.07Cr -2.02Cr -87Cr -7L -2L -2L -1L -1L -3L -1.71Cr -3L -17.68L -7L -89.37L -7L -7L -2.83Cr
Projected Income Statement - Annual - InNature
Logo InNature
InNature Berhad is a Malaysia-based retailer of cosmetics and personal care products carrying The Body Shop brand, serving customers across Malaysia, Vietnam, and Cambodia through stores and e-commerce. Its segments include Retailing and Food & beverage services. The Company operates The Body Shop franchise business. The Body Shop offers naturally inspired skincare, body care, hair care and make-up products. It has a network of stores throughout West Malaysia, Sabah, Labuan, Vietnam, and Cambodia. Its stores consist of retail stores located within shopping malls, retail stores located on high streets, airport stores and stores within department stores (shop-in-shop format). The Company operates its own e-commerce Websites in Malaysia, Vietnam, and Cambodia, as well as via selected third-party online stores such as Tiki, Lazada, Shopee, and TikTok. The Company has approximately 115 stores across Malaysia, Vietnam, and Cambodia.
Employees
-
Date Price Change Volume
30/26/30 MYR 0.1250 -3.85% 66,000
29/26/29 MYR 0.1300 -3.70% 1,07,000
28/26/28 MYR 0.1350 -3.57% 3,24,300
27/26/27 MYR 0.1400 +7.69% 45,75,100
26/26/26 MYR 0.1300 0.00% 92,200

Annual profits - Rate of surprise

Rate of surprise - EPS - Annual - InNature
  1. Stock Market
  2. Stocks
  3. 5295 Stock