|
Real-time Estimate
Cboe BZX
12:19:53 22/08/2026 am IST
|
5-day change | 1st Jan Change | ||
| 27.58 USD | +1.08% |
|
-3.54% | +29.05% |
| 06/08 | Ingram Micro Announces Growing Adoption of Xvantage Integration Hub and Mcp Server | CI |
| 31/07 | Ingram Micro Holding Corporation, Q2 2026 Earnings Call, Jul 30, 2026 |
Company Valuation: Ingram Micro Holding Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|
| Market Cap 1 | 4,600 | 5,202 | 6,292 | - | - |
| Change | - | 13.08% | 20.96% | - | - |
| Enterprise Value (EV) 1 | 7,498 | 6,996 | 8,465 | 8,044 | 7,540 |
| Change | - | -6.7% | 21% | -4.97% | -6.27% |
| P/E | 16.6x | 15.9x | 12.8x | 9.57x | 9.31x |
| PBR | 1.23x | 1.22x | 1.43x | 1.28x | 1.14x |
| PEG | - | 0.9x | 0.2x | 0.3x | 3.4x |
| Capitalization / Revenue | 0.1x | 0.1x | 0.11x | 0.1x | 0.1x |
| EV / Revenue | 0.16x | 0.13x | 0.15x | 0.13x | 0.12x |
| EV / EBITDA | 5.69x | 5.15x | 5.77x | 5x | 4.22x |
| EV / EBIT | 7.5x | 6.74x | 7x | 5.96x | 4.97x |
| EV / FCF | 39.2x | 8.91x | -18x | 13.6x | 10.8x |
| FCF Yield | 2.55% | 11.2% | -5.55% | 7.36% | 9.3% |
| Dividend per Share 2 | - | 0.308 | 0.3296 | 0.3442 | 0.3562 |
| Rate of return | - | 1.39% | 1.21% | 1.26% | 1.31% |
| EPS 2 | 1.18 | 1.39 | 2.124 | 2.852 | 2.93 |
| Distribution rate | - | 22.2% | 15.5% | 12.1% | 12.2% |
| Net sales 1 | 47,984 | 52,556 | 57,991 | 60,006 | 62,563 |
| EBITDA 1 | 1,319 | 1,358 | 1,466 | 1,609 | 1,787 |
| EBIT 1 | 999.7 | 1,038 | 1,209 | 1,350 | 1,516 |
| Net income 1 | 264.2 | 327.9 | 491.1 | 655.9 | 684 |
| Net Debt 1 | 2,898 | 1,794 | 2,173 | 1,752 | 1,248 |
| Reference price 2 | 19.59 | 22.13 | 27.28 | 27.28 | 27.28 |
| Nbr of stocks (in thousands) | 2,34,826 | 2,35,073 | 2,30,662 | - | - |
| Announcement Date | 04/03/25 | 02/03/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12.84x | 0.15x | 5.77x | 1.21% | 629.25Cr | |
| 22.94x | 3.74x | 13.07x | 2.9% | 22TCr | |
| -112.76x | 17.91x | 103.21x | -.--% | 11TCr | |
| 13.44x | 1.48x | 7.8x | 3.56% | 11TCr | |
| 14.88x | 2.72x | 10.26x | 5.52% | 8.69TCr | |
| 20.25x | 5.32x | 13.07x | 2.81% | 6.16TCr | |
| 14.81x | 2.15x | 9.14x | 5.26% | 4.78TCr | |
| 21.07x | 1.73x | 10.68x | 1.39% | 4.09TCr | |
| 21.28x | 1.62x | 10.31x | 0.89% | 4.03TCr | |
| 17.96x | 2.33x | 10.83x | 4.81% | 3.73TCr | |
| Average | 4.67x | 3.92x | 19.41x | 2.84% | 7.64TCr | |
| Weighted average by Cap. | -0.39x | 5.07x | 24.44x | 2.9% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- INGM Stock
- Valuation Ingram Micro Holding Corporation
Select your edition
All financial news and data tailored to specific country editions
