Valuation Ingram Micro Bilisim Sistemleri Anonim Sirketi

Stocks

Market Closed - Borsa Istanbul 08:35:05 23/10/2026 pm IST			5-day change	1st Jan Change
206.00 ^TRY	-9.01%		-23.77%	-49.88%

21/10	Alert incorrectly tagged to Ingram Micro Bilisim Sistemleri AS withdrawn	RE
14/08	Ingram Micro Bilisim Sistemleri Anonim Sirketi Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	1,178	1,436	4,248	11,250	10,512	9,864
Change	-	21.94%	195.74%	164.83%	-6.56%	-6.16%
Enterprise Value (EV) ¹	1,290	2,038	5,158	12,933	13,296	14,810
Change	-	58.03%	153.07%	150.71%	2.81%	11.39%
P/E	78.6x	-86x	63.5x	-407x	58.2x	-68.8x
PBR	3.39x	2.36x	4.44x	8.61x	5.97x	5.09x
PEG	-	0x	-0x	3x	-0x	0x
Capitalization / Revenue	0.38x	0.31x	0.41x	0.69x	0.49x	0.36x
EV / Revenue	0.42x	0.44x	0.5x	0.8x	0.63x	0.54x
EV / EBITDA	16.7x	14.5x	14.5x	25.7x	20x	19.8x
EV / EBIT	17.3x	14.9x	14.8x	26.4x	20.6x	20.3x
EV / FCF	-11.8x	-2.97x	-13.1x	-19x	-10x	-7.01x
FCF Yield	-8.49%	-33.6%	-7.63%	-5.25%	-9.97%	-14.3%
Dividend per Share ²	-	-	5.341	-	-	-
Rate of return	-	-	3.02%	-	-	-
EPS ²	0.6244	-0.6959	2.787	-1.151	7.53	-5.975
Distribution rate	-	-	192%	-	-	-
Net sales ¹	3,102	4,582	10,325	16,194	21,251	27,186
EBITDA ¹	77.45	140.6	354.9	503.6	666.1	746.2
EBIT ¹	74.62	137.2	347.8	490.2	645.3	729.3
Net income ¹	14.99	-16.7	66.89	-27.63	180.7	-143.4
Net Debt ¹	111.9	601.9	910.4	1,683	2,784	4,946
Reference price ²	49.08	59.85	177.00	468.75	438.00	411.00
Nbr of stocks (in thousands)	24,000	24,000	24,000	24,000	24,000	24,000
Announcement Date	02/03/21	23/02/22	10/03/23	08/03/24	10/03/25	21/04/26

¹TRY in Million²TRY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INGRAM MICRO BILISIM SISTEMLERI ANONIM SIRKETI	-	-	-	-	9.94Cr
DELL TECHNOLOGIES INC.	18.66x	1.59x	12.53x	0.55%	29TCr
SANDISK CORPORATION	5.7x	2.98x	3.7x	-.--%	18TCr
SEAGATE TECHNOLOGY HOLDINGS PLC	18.04x	7.25x	12.86x	0.47%	14TCr
WESTERN DIGITAL CORPORATION	14.2x	5.86x	10.41x	0.19%	13TCr
HEWLETT PACKARD ENTERPRISE COMPANY	20.07x	1.91x	9.78x	1%	7.53TCr
NETAPP, INC.	27.67x	4.99x	15.09x	0.97%	4.23TCr
EVERPURE, INC.	126.5x	7.81x	34.44x	-.--%	4.11TCr
QUANTA COMPUTER INC.	12.01x	0.36x	10.29x	5.91%	3.81TCr
ASIA VITAL COMPONENTS CO., LTD.	30.24x	5.31x	18.05x	1.39%	3.79TCr
Average	30.34x	4.23x	14.13x	1.16%	9.78TCr
Weighted average by Cap.	20.80x	3.77x	11.61x	0.66%