Valuation Ingersoll Rand Inc.

Stocks

Market Closed - NYSE 01:30:03 15/08/2026 am IST			5-day change	1st Jan Change
83.34 ^USD	-1.12%		-4.17%	+5.20%

12/08	Ingersoll Rand Inc. Presents at Deutsche Bank?s Chicago Industrials Summit, Aug-12-2026 11:00 AM
11/08	Evercore ISI Adjusts Price Target on Ingersoll Rand to $93 From $84, Keeps Outperform Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	25,217	21,157	31,307	36,457	31,301	32,336	-	-
Change	-	-16.1%	47.97%	16.45%	-14.14%	3.31%	-	-
Enterprise Value (EV) ¹	26,548	22,297	32,435	39,673	34,837	35,334	34,367	33,723
Change	-	-16.01%	45.47%	22.31%	-12.19%	1.43%	-2.74%	-1.87%
P/E	46.2x	35.5x	40.7x	43.9x	54.6x	32.9x	28.5x	23.6x
PBR	2.8x	2.29x	3.19x	3.58x	3.1x	3x	2.8x	2.62x
PEG	-	3.66x	1.4x	5.21x	-1.8x	0.4x	1.8x	1.2x
Capitalization / Revenue	4.89x	3.58x	4.55x	5.04x	4.09x	3.98x	3.8x	3.61x
EV / Revenue	5.15x	3.77x	4.72x	5.48x	4.55x	4.35x	4.04x	3.76x
EV / EBITDA	22.3x	15.5x	18.2x	19.7x	16.6x	16.4x	14.9x	13.5x
EV / EBIT	34.5x	22.3x	24.4x	25.8x	21.9x	20.2x	17.4x	15.5x
EV / FCF	47.1x	28.9x	25.5x	31.8x	28.6x	28x	22.8x	20.9x
FCF Yield	2.12%	3.46%	3.92%	3.14%	3.5%	3.57%	4.38%	4.78%
Dividend per Share ²	0.02	0.08	0.08	0.08	0.08	0.0853	0.0938	0.1009
Rate of return	0.03%	0.15%	0.1%	0.09%	0.1%	0.1%	0.11%	0.12%
EPS ²	1.34	1.47	1.9	2.06	1.45	2.534	2.926	3.525
Distribution rate	1.49%	5.44%	4.21%	3.88%	5.52%	3.37%	3.21%	2.86%
Net sales ¹	5,152	5,916	6,876	7,235	7,651	8,115	8,505	8,961
EBITDA ¹	1,192	1,435	1,787	2,018	2,094	2,148	2,311	2,499
EBIT ¹	769.8	1,002	1,331	1,540	1,592	1,753	1,977	2,169
Net income ¹	562.5	604.7	778.7	838.6	581.4	1,001	1,148	1,352
Net Debt ¹	1,331	1,140	1,128	3,216	3,536	2,998	2,031	1,387
Reference price ²	61.87	52.25	77.34	90.46	79.22	83.34	83.34	83.34
Nbr of stocks (in thousands)	4,07,585	4,04,926	4,04,797	4,03,012	3,95,110	3,87,999	-	-
Announcement Date	23/02/22	21/02/23	15/02/24	13/02/25	12/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INGERSOLL RAND INC.	32.89x	4.35x	16.45x	0.1%	3.23TCr
PARKER-HANNIFIN CORPORATION	38.79x	6.62x	24.59x	0.69%	13TCr
FANUC CORPORATION	29.27x	5.46x	18.94x	2.06%	3.77TCr
TECHTRONIC INDUSTRIES COMPANY LIMITED	22.8x	1.95x	14.01x	2.05%	3.32TCr
SMC CORPORATION	23.98x	4x	12.69x	1.4%	3.02TCr
XYLEM INC.	26.14x	3.18x	13.68x	1.44%	2.79TCr
GUANGDONG DTECH TECHNOLOGY CO., LTD.	112.9x	40.63x	92.94x	0.32%	2.79TCr
DOVER CORPORATION	22.87x	3.31x	14.28x	1.02%	2.79TCr
ALFA LAVAL AB	25.94x	3.26x	15.94x	1.74%	2.42TCr
Average	37.29x	8.09x	24.83x	1.2%	4.16TCr
Weighted average by Cap.	37.27x	7.50x	24.37x	1.08%