Valuation Ingersoll Rand Inc.

Stocks

Market Closed - NYSE 01:30:02 05/09/2026 am IST			5-day change	1st Jan Change
76.36 ^USD	+1.27%		-2.83%	-3.61%

12/08	Ingersoll Rand Inc. Presents at Deutsche Bank?s Chicago Industrials Summit, Aug-12-2026 11:00 AM
11/08	Evercore ISI Adjusts Price Target on Ingersoll Rand to $93 From $84, Keeps Outperform Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	25,217	21,157	31,307	36,457	31,301	29,628	-	-
Change	-	-16.1%	47.97%	16.45%	-14.14%	-5.34%	-	-
Enterprise Value (EV) ¹	26,548	22,297	32,435	39,673	34,837	32,634	31,666	31,015
Change	-	-16.01%	45.47%	22.31%	-12.19%	-6.32%	-2.96%	-2.06%
P/E	46.2x	35.5x	40.7x	43.9x	54.6x	30.1x	26.1x	21.7x
PBR	2.8x	2.29x	3.19x	3.58x	3.1x	2.75x	2.57x	2.4x
PEG	-	3.66x	1.4x	5.21x	-1.8x	0.4x	1.7x	1.1x
Capitalization / Revenue	4.89x	3.58x	4.55x	5.04x	4.09x	3.65x	3.48x	3.31x
EV / Revenue	5.15x	3.77x	4.72x	5.48x	4.55x	4.02x	3.72x	3.46x
EV / EBITDA	22.3x	15.5x	18.2x	19.7x	16.6x	15.2x	13.7x	12.4x
EV / EBIT	34.5x	22.3x	24.4x	25.8x	21.9x	18.6x	16x	14.3x
EV / FCF	47.1x	28.9x	25.5x	31.8x	28.6x	25.9x	21.1x	19.2x
FCF Yield	2.12%	3.46%	3.92%	3.14%	3.5%	3.87%	4.75%	5.2%
Dividend per Share ²	0.02	0.08	0.08	0.08	0.08	0.0853	0.0938	0.101
Rate of return	0.03%	0.15%	0.1%	0.09%	0.1%	0.11%	0.12%	0.13%
EPS ²	1.34	1.47	1.9	2.06	1.45	2.534	2.927	3.525
Distribution rate	1.49%	5.44%	4.21%	3.88%	5.52%	3.37%	3.21%	2.86%
Net sales ¹	5,152	5,916	6,876	7,235	7,651	8,115	8,504	8,960
EBITDA ¹	1,192	1,435	1,787	2,018	2,094	2,148	2,311	2,499
EBIT ¹	769.8	1,002	1,331	1,540	1,592	1,753	1,977	2,169
Net income ¹	562.5	604.7	778.7	838.6	581.4	1,001	1,148	1,352
Net Debt ¹	1,331	1,140	1,128	3,216	3,536	3,006	2,039	1,388
Reference price ²	61.87	52.25	77.34	90.46	79.22	76.36	76.36	76.36
Nbr of stocks (in thousands)	4,07,585	4,04,926	4,04,797	4,03,012	3,95,110	3,87,999	-	-
Announcement Date	23/02/22	21/02/23	15/02/24	13/02/25	12/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INGERSOLL RAND INC.	30.13x	4.02x	15.19x	0.11%	2.96TCr
PARKER-HANNIFIN CORPORATION	30.81x	5.27x	19.16x	0.85%	12TCr
FANUC CORPORATION	26.82x	4.93x	17.28x	2.24%	3.55TCr
TECHTRONIC INDUSTRIES COMPANY LIMITED	21.61x	1.85x	13.33x	2.17%	3.14TCr
SMC CORPORATION	19.55x	3.3x	10.63x	1.58%	2.7TCr
DOVER CORPORATION	21.3x	3.09x	13.33x	1.1%	2.6TCr
XYLEM INC.	23.03x	2.82x	12.15x	1.64%	2.47TCr
GUANGDONG DTECH TECHNOLOGY CO., LTD.	90.47x	34.14x	74.44x	0.42%	2.36TCr
ALFA LAVAL AB	25.88x	3.25x	15.9x	1.75%	2.4TCr
Average	32.18x	6.96x	21.27x	1.32%	3.81TCr
Weighted average by Cap.	31.08x	6.16x	20.04x	1.22%