Valuation Ingersoll Rand Inc.

Stocks

Market Closed - NYSE Other stock markets 01:30:02 25/07/2026 am IST			5-day change	1st Jan Change
84.40 ^USD	+0.11%		+2.63%	+6.54%

24/07	Ingersoll Rand Keeps Quarterly Dividend at $0.02 a Share, Payable Sept. 3 to Holders of Record Aug. 13	MT
24/07	Ingersoll Rand Inc. Declares Regular Quarterly Cash Dividend, Payable on September 3, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	25,217	21,157	31,307	36,457	31,301	33,029	-	-
Change	-	-16.1%	47.97%	16.45%	-14.14%	5.52%	-	-
Enterprise Value (EV) ¹	26,548	22,297	32,435	39,673	34,837	35,686	34,437	33,386
Change	-	-16.01%	45.47%	22.31%	-12.19%	2.44%	-3.5%	-3.05%
P/E	46.2x	35.5x	40.7x	43.9x	54.6x	35.2x	30.7x	24.9x
PBR	2.8x	2.29x	3.19x	3.58x	3.1x	2.97x	2.8x	2.65x
PEG	-	3.66x	1.4x	5.21x	-1.8x	0.5x	2.1x	1.1x
Capitalization / Revenue	4.89x	3.58x	4.55x	5.04x	4.09x	4.16x	3.98x	3.78x
EV / Revenue	5.15x	3.77x	4.72x	5.48x	4.55x	4.49x	4.15x	3.82x
EV / EBITDA	22.3x	15.5x	18.2x	19.7x	16.6x	16.6x	15x	13.4x
EV / EBIT	34.5x	22.3x	24.4x	25.8x	21.9x	20.4x	17.8x	15.8x
EV / FCF	47.1x	28.9x	25.5x	31.8x	28.6x	27.4x	22.6x	20.7x
FCF Yield	2.12%	3.46%	3.92%	3.14%	3.5%	3.65%	4.43%	4.83%
Dividend per Share ²	0.02	0.08	0.08	0.08	0.08	0.0854	0.0918	0.1011
Rate of return	0.03%	0.15%	0.1%	0.09%	0.1%	0.1%	0.11%	0.12%
EPS ²	1.34	1.47	1.9	2.06	1.45	2.395	2.752	3.39
Distribution rate	1.49%	5.44%	4.21%	3.88%	5.52%	3.56%	3.34%	2.98%
Net sales ¹	5,152	5,916	6,876	7,235	7,651	7,942	8,296	8,747
EBITDA ¹	1,192	1,435	1,787	2,018	2,094	2,151	2,301	2,485
EBIT ¹	769.8	1,002	1,331	1,540	1,592	1,749	1,930	2,116
Net income ¹	562.5	604.7	778.7	838.6	581.4	967.5	1,109	1,310
Net Debt ¹	1,331	1,140	1,128	3,216	3,536	2,657	1,409	357.6
Reference price ²	61.87	52.25	77.34	90.46	79.22	84.40	84.40	84.40
Nbr of stocks (in thousands)	4,07,585	4,04,926	4,04,797	4,03,012	3,95,110	3,91,337	-	-
Announcement Date	23/02/22	21/02/23	15/02/24	13/02/25	12/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INGERSOLL RAND INC.	35.24x	4.49x	16.59x	0.1%	3.3TCr
PARKER-HANNIFIN CORPORATION	36.27x	6.22x	23.09x	0.74%	12TCr
FANUC CORPORATION	30.96x	5.71x	19.76x	1.95%	3.78TCr
TECHTRONIC INDUSTRIES COMPANY LIMITED	21x	1.73x	12.73x	2.32%	2.99TCr
XYLEM INC.	26.17x	3.15x	13.73x	1.46%	2.85TCr
SMC CORPORATION	24.5x	3.83x	12.87x	1.49%	2.73TCr
DOVER CORPORATION	22.31x	3.24x	13.97x	1.05%	2.72TCr
GUANGDONG DTECH TECHNOLOGY CO., LTD.	104.79x	36.24x	84.96x	0.36%	2.46TCr
ALFA LAVAL AB	26.83x	3.36x	16.49x	1.67%	2.45TCr
JIANGSU HENGLI HYDRAULIC CO.,LTD	42.26x	9.94x	31.35x	0.88%	2.11TCr
Average	37.03x	7.79x	24.55x	1.2%	3.78TCr
Weighted average by Cap.	36.02x	7.02x	23.34x	1.1%