Valuation ING Groep N.V.

Equities

Market Closed - Euronext Amsterdam Other stock markets 09:25:00 05/06/2026 pm IST			5-day change	1st Jan Change
25.97 ^EUR	-1.39%		-2.73%	+8.16%

05/06	BOE Survey Finds Businesses Expect to Raise Prices at Faster Rate -- 2nd Update	DJ
05/06	Dow Logs New High Even as Tech Underperforms	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	46,613	40,803	45,538	46,932	69,684	74,422	-	-
Change	-	-12.46%	11.6%	3.06%	48.48%	6.8%	-	-
Enterprise Value (EV)	46,613	40,803	45,538	46,932	69,684	74,422	74,422	74,422
Change	-	-12.46%	11.6%	3.06%	48.48%	6.8%	0%	0%
P/E ratio	9.95x	11.5x	6.6x	7.64x	11.3x	10.9x	9.4x	8.39x
PBR	0.86x	0.83x	0.88x	0.93x	1.4x	1.46x	1.37x	1.28x
PEG	-	-0.6x	0x	-2.24x	1.6x	0.9x	0.6x	0.7x
Capitalization / Revenue	2.52x	2.2x	2.02x	2.08x	3.03x	3.07x	2.86x	2.71x
EV / Revenue	0x	0x	0x	0x	0x	3.07x	2.86x	2.71x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	6.56x	5.92x	5.43x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.89	0.559	1.106	1.06	1.086	1.252	1.419	1.615
Rate of return	7.27%	4.91%	8.18%	7.01%	4.52%	4.82%	5.46%	6.22%
EPS ²	1.23	0.99	2.05	1.98	2.12	2.374	2.763	3.096
Distribution rate	72.4%	56.5%	54%	53.5%	51.2%	52.8%	51.4%	52.2%
Net sales ¹	18,490	18,561	22,575	22,615	23,035	24,228	26,001	27,454
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	7,299	7,363	11,011	10,494	10,451	11,350	12,581	13,699
Net income ¹	4,776	3,674	7,287	6,392	6,327	6,729	7,549	8,253
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	12.24	11.39	13.53	15.13	24.01	25.97	25.97	25.97
Nbr of stocks (in thousands)	38,07,624	35,83,005	33,66,688	31,01,921	29,02,286	28,65,691	-	-
Announcement Date	03/02/22	02/02/23	01/02/24	06/02/25	29/01/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ING GROEP N.V.	10.94x	-	-	4.82%	8.59TCr
JPMORGAN CHASE & CO.	14x	-	-	2.02%	84TCr
BANK OF AMERICA CORPORATION	12.04x	-	-	2.19%	38TCr
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	5.72x	-	-	5.41%	37TCr
HSBC HOLDINGS PLC	11.24x	-	-	4.61%	31TCr
CHINA CONSTRUCTION BANK CORPORATION	5.73x	-	-	5.33%	30TCr
ROYAL BANK OF CANADA	17.04x	-	-	2.5%	27TCr
BANK OF CHINA LIMITED	6.05x	-	-	5.15%	27TCr
WELLS FARGO & COMPANY	11.73x	-	-	2.29%	25TCr
MITSUBISHI UFJ FINANCIAL GROUP, INC.	16.45x	-	-	2.35%	23TCr
Average	11.09x			3.67%	33.01TCr
Weighted average by Cap.	11.35x			3.37%