Valuation Infotel

Stocks

Real-time Euronext Paris 01:31:22 06/10/2026 pm IST			5-day change	1st Jan Change
38.30 ^EUR	+0.13%		-4.25%	-9.46%

29/09	Infotel SA Reports Earnings Results for the Half Year Ended June 30, 2026	CI
24/09	Infotel Raises Its 2026 Growth Target

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	387.1	380.2	365	299.4	295.1	261.6	-	-
Change	-	-1.78%	-3.99%	-17.98%	-1.45%	-11.34%	-	-
Enterprise Value (EV) ¹	279.3	267.4	365	216.3	211.6	158.7	148.2	130.7
Change	-	-4.26%	36.51%	-40.74%	-2.19%	-24.98%	-6.63%	-11.81%
P/E	28.2x	18.7x	20.3x	16.3x	18.1x	11.1x	11.1x	10.2x
PBR	3.75x	3.37x	3.1x	2.41x	2.43x	2.01x	1.91x	1.78x
PEG	-	0.4x	-1.8x	10.64x	-1.5x	0.2x	-15.36x	1.08x
Capitalization / Revenue	1.47x	1.27x	1.19x	1.02x	1x	0.81x	0.79x	0.75x
EV / Revenue	1.06x	0.89x	1.19x	0.73x	0.72x	0.49x	0.45x	0.37x
EV / EBITDA	9.31x	6.89x	10.4x	6.2x	5.84x	4x	3.44x	2.82x
EV / EBIT	12.8x	8.97x	14.7x	8.79x	8.57x	5.35x	4.7x	3.84x
EV / FCF	10.5x	12.3x	16.8x	8.12x	10.1x	7.17x	5.53x	4.49x
FCF Yield	9.56%	8.12%	5.96%	12.3%	9.92%	13.9%	18.1%	22.3%
Dividend per Share ²	1.6	2	2	2	2	2	2	2
Rate of return	2.85%	3.62%	3.77%	4.63%	4.73%	5.23%	5.23%	5.23%
EPS ²	1.99	2.95	2.61	2.65	2.34	3.46	3.435	3.76
Distribution rate	80.4%	67.8%	76.6%	75.5%	85.5%	57.8%	58.2%	53.2%
Net sales ¹	263.4	300.4	307.5	294.8	294	322	331.2	350.8
EBITDA ¹	30	38.8	35.2	34.9	36.2	39.7	43.12	46.27
EBIT ¹	21.9	29.8	24.9	24.6	24.7	29.68	31.55	34
Net income ¹	13.7	20.9	18.1	18.5	16.2	24.1	24.37	26.23
Net Debt ¹	-107.8	-112.8	-	-83.1	-83.49	-102.9	-113.4	-130.9
Reference price ²	56.20	55.20	53.00	43.20	42.30	38.25	38.25	38.25
Nbr of stocks (in thousands)	6,888	6,888	6,888	6,931	6,976	6,840	-	-
Announcement Date	16/03/22	22/03/23	13/03/24	19/03/25	18/03/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INFOTEL	11.05x	0.49x	4x	5.23%	29Cr
IBM	21.76x	3.58x	12.51x	3.05%	21TCr
SALESFORCE, INC.	21.99x	4.64x	11.39x	0.75%	19TCr
CLOUDFLARE, INC.	-620.16x	44.13x	181.28x	-.--%	13TCr
SNOWFLAKE INC.	-133.36x	18.52x	101.87x	-.--%	12TCr
ACCENTURE PLC	14.49x	1.58x	8.28x	3.31%	12TCr
TATA CONSULTANCY SERVICES LTD.	13.77x	2.48x	9.42x	5.98%	7.94TCr
RELX PLC	19.52x	5.2x	12.78x	2.87%	5.83TCr
COREWEAVE, INC.	-17.09x	7.32x	12.45x	-.--%	4.82TCr
FUJITSU LIMITED	22.74x	1.88x	11.92x	1.37%	4.46TCr
Average	-64.53x	8.98x	36.59x	2.26%	9.92TCr
Weighted average by Cap.	-83.13x	10.69x	44.06x	1.88%