Valuation Info Edge (India) Limited

Equities

Market Closed - NSE India S.E. Other stock markets 04:35:08 05/06/2026 pm IST			5-day change	1st Jan Change
988.45 ^INR	-2.02%		-0.66%	-25.88%

25/05	Nomura Adjusts Info Edge (India)'s Price Target to INR1,320 From INR1,500, Keeps at Buy	MT
22/05	Info Edge Limited, Q4 2026 Earnings Call, May 22, 2026

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	5,49,342	5,79,570	4,79,241	7,21,437	9,27,313	6,40,191	-	-
Change	-	5.5%	-17.31%	50.54%	28.54%	-30.96%	-	-
Enterprise Value (EV) ¹	5,19,700	5,49,415	4,49,086	6,85,356	8,90,053	6,15,257	6,22,840	6,11,306
Change	-	5.72%	-18.26%	52.61%	29.87%	-30.87%	5.77%	-1.85%
P/E ratio	201x	6.54x	117x	85.2x	120x	11.3x	51.9x	45.2x
PBR	10.4x	4.15x	4.4x	2.83x	0.67x	1.81x	1.81x	1.76x
PEG	-	0x	-1.2x	1x	-13x	0x	-0.7x	3x
Capitalization / Revenue	50x	37.1x	22.2x	30.3x	34.9x	20.5x	18.9x	16.8x
EV / Revenue	47.3x	35.2x	20.8x	28.8x	33.5x	20.2x	18.3x	16x
EV / EBITDA	187x	118x	57.3x	71.7x	83x	49.3x	44.8x	38.4x
EV / EBIT	222x	130x	60.7x	77.2x	89.7x	53.1x	47.8x	40.3x
EV / FCF	188x	78.4x	61.5x	85x	98.4x	55.4x	51.5x	42.5x
FCF Yield	0.53%	1.28%	1.62%	1.18%	1.02%	1.81%	1.94%	2.35%
Dividend per Share ²	1.6	2.6	3.8	-	-	6	8.321	9.837
Rate of return	0.19%	0.29%	0.51%	-	-	0.62%	0.84%	1%
EPS ²	4.264	137.8	6.362	13.13	11.92	85.37	19.04	21.86
Distribution rate	37.5%	1.89%	59.7%	-	-	7.03%	43.7%	45%
Net sales ¹	10,986	15,625	21,586	23,810	26,536	30,520	33,947	38,117
EBITDA ¹	2,775	4,637	7,842	9,553	10,726	12,476	13,887	15,940
EBIT ¹	2,339	4,237	7,395	8,875	9,924	11,585	13,033	15,173
Net income ¹	2,709	89,225	4,112	8,331	7,734	55,357	12,342	14,155
Net Debt ¹	-29,642	-30,155	-30,155	-36,081	-37,260	-11,495	-17,351	-28,885
Reference price ²	856.11	901.89	744.71	1,118.40	1,436.28	988.45	988.45	988.45
Nbr of stocks (in thousands)	6,41,672	6,42,617	6,43,527	6,45,062	6,45,635	6,47,671	-	-
Announcement Date	21/06/21	27/05/22	26/05/23	16/05/24	27/05/25	22/05/26	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INFO EDGE (INDIA) LIMITED	11.68x	19.3x	48.26x	0.72%	671.81Cr
TENCENT HOLDINGS LIMITED	15.14x	4.15x	9.66x	1.36%	52TCr
NETFLIX, INC.	22.87x	6.76x	20.29x	-.--%	35TCr
UBER TECHNOLOGIES, INC.	23.98x	2.49x	12.87x	-.--%	14TCr
PROSUS N.V.	10.13x	12.61x	122.91x	0.42%	11TCr
SK SQUARE CO., LTD.	4.68x	92.83x	3.45x	0.12%	11TCr
SPOTIFY TECHNOLOGY S.A.	33.59x	4.1x	26.65x	-.--%	10TCr
AIRBNB, INC.	26.29x	4.89x	13.79x	-.--%	7.93TCr
DOORDASH, INC.	61.08x	3.58x	17.46x	-.--%	6.83TCr
NASPERS LIMITED	9.03x	4.17x	44.43x	0.49%	4.05TCr
Average	21.85x	15.49x	31.98x	0.31%	15.22TCr
Weighted average by Cap.	20.35x	11.47x	22.73x	0.52%