Company Valuation: Infineon Technologies AG

Data adjusted to current consolidation scope
Fiscal Period: September 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 46,229 29,566 40,847 40,814 43,130 98,320 - -
Change - -36.04% 38.15% -0.08% 5.67% 127.96% - -
Enterprise Value (EV) 1 48,892 32,051 41,990 43,424 47,857 1,02,943 1,01,859 99,812
Change - -34.45% 31.01% 3.41% 10.21% 115.11% -1.05% -2.01%
P/E ratio 40.8x 13.8x 13.2x 32.4x 43.7x 59.9x 34.4x 26.3x
PBR 4.06x 1.98x 2.4x 2.38x 2.54x 5.33x 4.74x 4.1x
PEG - 0.2x 0.3x -0.5x -2x 0.9x 0.5x 0.9x
Capitalization / Revenue 4.18x 2.08x 2.5x 2.73x 2.94x 6.07x 5.25x 4.6x
EV / Revenue 4.42x 2.25x 2.57x 2.9x 3.26x 6.36x 5.44x 4.67x
EV / EBITDA 16.4x 7.11x 7.36x 10.7x 13.9x 22.5x 16.7x 13.5x
EV / EBIT 33.3x 11.3x 10.6x 19.8x 31.6x 40.8x 26.6x 20.4x
EV / FCF 31.2x 19.2x 43.5x 712x 42.6x 104x 61.4x 39.3x
FCF Yield 3.21% 5.21% 2.3% 0.14% 2.35% 0.96% 1.63% 2.54%
Dividend per Share 2 0.27 0.32 0.35 0.35 0.35 0.3858 0.4327 0.4876
Rate of return 0.76% 1.41% 1.12% 1.11% 1.05% 0.51% 0.57% 0.64%
EPS 2 0.87 1.65 2.38 0.97 0.76 1.263 2.201 2.88
Distribution rate 31% 19.4% 14.7% 36.1% 46.1% 30.6% 19.7% 16.9%
Net sales 1 11,060 14,218 16,309 14,955 14,662 16,191 18,733 21,354
EBITDA 1 2,983 4,509 5,702 4,055 3,432 4,574 6,114 7,392
EBIT 1 1,470 2,845 3,948 2,190 1,515 2,523 3,831 4,905
Net income 1 1,169 2,179 3,137 1,301 1,015 1,666 2,834 3,632
Net Debt 1 2,663 2,485 1,143 2,610 4,727 4,623 3,539 1,491
Reference price 2 35.52 22.71 31.36 31.46 33.20 75.66 75.66 75.66
Nbr of stocks (in thousands) 13,01,314 13,01,895 13,02,722 12,97,316 12,99,086 12,99,500 - -
Announcement Date 10/11/21 14/11/22 15/11/23 12/11/24 12/11/25 - - -
1EUR in Million2EUR
Estimates

P/E ratio, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
61.96x6.59x23.24x0.49% 12TCr
22.22x12.49x18.59x0.36% 5,05300Cr
43.95x17.94x26.4x0.66% 1,87800Cr
16.05x9.37x11.48x0.06% 1,07100Cr
6.35x3.55x4.36x0.27% 87TCr
90.3x15.91x60.21x-.--% 80TCr
-315.68x9.61x28.62x-.--% 55TCr
283.82x61.24x129.78x-.--% 37TCr
75.57x17.71x35.98x-.--% 24TCr
37.85x12.98x24.94x1.98% 26TCr
Average 32.24x 16.74x 36.36x 0.38% 1,12200Cr
Weighted average by Cap. 22.77x 14.19x 25.82x 0.35%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. IFX Stock
  4. Valuation Infineon Technologies AG
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
BENEFIT NOW