Valuation Indian Bank

Equities

Market Closed - NSE India S.E. Other stock markets 05:19:45 05/12/2025 pm IST			5-day change	1st Jan Change
808.95 ^INR	+0.79%		-6.58%	+52.65%

04:36pm	India rate cut, liquidity boost spur $2.7 billion bond rush	RE
25/11	Bank of Baroda Limited Announces Cessation of Mini T as Cgm- Zonal Head as Executive Director, Effective from November 24, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	1,31,119	1,91,673	3,59,372	7,01,364	7,29,112	10,89,627	-	-
Change	-	46.18%	87.49%	95.16%	3.96%	49.45%	-	-
Enterprise Value (EV)	1,31,119	1,91,673	3,59,372	7,01,364	7,29,112	10,89,627	10,89,627	10,89,627
Change	-	46.18%	87.49%	95.16%	3.96%	49.45%	0%	0%
P/E ratio	4.36x	4.75x	6.8x	8.24x	6.68x	9.2x	8.37x	7.54x
PBR	0.44x	0.57x	0.96x	1.48x	1.28x	1.47x	1.29x	1.14x
PEG	-	0.2x	0.2x	0.2x	0.2x	1.08x	0.85x	0.7x
Capitalization / Revenue	0.6x	0.81x	1.31x	2.5x	2.12x	2.98x	2.68x	2.39x
EV / Revenue	0x	0x	0x	0x	0x	2.98x	2.68x	2.39x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	5.52x	4.91x	4.37x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	2	6.5	8.6	12	16.25	16.97	17.84	18.91
Rate of return	1.72%	4.22%	2.98%	2.3%	3%	2.1%	2.21%	2.34%
EPS ²	26.61	32.38	42.41	63.23	81.06	87.96	96.67	107.3
Distribution rate	7.52%	20.1%	20.3%	19%	20%	19.3%	18.5%	17.6%
Net sales ¹	2,17,452	2,36,434	2,73,685	2,80,922	3,43,998	3,65,381	4,06,750	4,56,379
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	1,13,956	1,27,169	1,52,706	1,68,396	1,89,982	1,97,420	2,21,903	2,49,472
Net income ¹	30,047	39,448	52,817	80,629	1,09,183	1,18,499	1,30,199	1,44,545
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	116.10	153.90	288.55	520.70	541.30	808.95	808.95	808.95
Nbr of stocks (in thousands)	11,29,367	12,45,441	12,45,441	13,46,964	13,46,964	13,46,964	-	-
Announcement Date	28/05/21	11/05/22	08/05/23	06/05/24	03/05/25	-	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INDIAN BANK	9.12x	-	-	2.11%	1.2TCr
AGRICULTURAL BANK OF CHINA LIMITED	6.73x	-	-	4.6%	38TCr
ICICI BANK LIMITED	19.31x	-	-	0.9%	11TCr
ANZ GROUP HOLDINGS LIMITED	14.58x	-	-	4.75%	7.06TCr
INDUSTRIAL BANK CO., LTD.	5.84x	-	-	5.09%	6.25TCr
PT BANK CENTRAL ASIA TBK	17.64x	-	-	3.74%	6.09TCr
CRÉDIT AGRICOLE S.A.	7.24x	-	-	6.9%	5.94TCr
CHINA CITIC BANK CORPORATION LIMITED	6.49x	-	-	4.69%	5.86TCr
QATAR NATIONAL BANK (Q.P.S.C.)	10.49x	-	-	4.01%	4.56TCr
Average	10.83x			4.09%	9.55TCr
Weighted average by Cap.	9.95x			4.21%