Business Segments INCENTIAP Australian S.E.

Stocks

Delayed Australian S.E. Other stock markets			5-day change	1st Jan Change
- ^AUD	-.--%		-.--%	-

24/12	Entertainment Rewards Says Suzerain Investment Takeover Offer Now Unconditional	MT
17/12	Suzerain Investments Holdings Limited completed the acquisition of remaining 34.15% stake in Entertainment Rewards Ltd from Australian FinTech.	CI

Breakdown by Business Segment (AUD)

Fiscal Period: June	2021	2022	2023	2024	2025
Marketing Services
Entertainment	1.94Cr	2.06Cr	1.72Cr	1.6Cr	1.76Cr
Total Assets	2.37Cr	1.69Cr	36.8L	41.79L	27.1L
Interest Expense	-7L	-9L	-22.11L	-29.13L	-22.45L
Income Tax Expense	-2L	-	-	-	-
CAPEX	-29.07L	-9L	-	-	-
EBT	-85.88L	-1.56Cr	-1.96Cr	-75.34L	-94.87L
EBITDA	-	-	-	-	-
D&A	19.16L	5L	4L	37.62T	39.46T
Operating Income	-	-	-	-	-
Net Income	-84.02L	-1.56Cr	-1.96Cr	-75.34L	-94.87L
Online Services
Seamless Rewards	-	-	55T	7L	11.42L
Total Assets	-	-	10L	-1.63T	9L
EBT	-	-	-8L	-1L	-2L
D&A	-	-	89T	1L	4L
Net Income	-	-	-8L	-1L	-2L
Corporate	-	-	-	-	-
Interest Expense	-	-	-	-	-
Total Assets	-	-	-	-	-
EBT	-	-	-	-	-
EBITDA	-	-	-	-	-
D&A	-	-	-	-	-
Operating Income	-	-	-	-	-
EBT	-	-	-	-	-
EBT	-	-	-	-	-
Online Bill Payment Services
Bartercard	-	-	-	-	-
Interest Expense	-	-	-	-	-
Income Tax Expense	-	-	-	-	-
Total Assets	-	-	-	-	-
CAPEX	-	-	-	-	-
EBT	-	-	-	-	-
EBITDA	-	-	-	-	-
D&A	-	-	-	-	-
Operating Income	-	-	-	-	-
Net Income	-	-	-	-	-

Geographical breakdown of sales (AUD)

Fiscal Period: June	2021	2022	2023	2024	2025
Australia	1.75Cr	1.89Cr	1.61Cr	1.55Cr	1.77Cr
Total Assets	2.25Cr	1.63Cr	-	-	-
Interest Expense	-8L	-9L	-22.3L	-29.25L	-22.45L
D&A	30.96L	11.28L	5L	2L	4L
Net Income	-	-	-2.07Cr	-80.37L	-99.29L
EBT	-81.36L	-1.65Cr	-2.07Cr	-80.37L	-99.29L
New Zealand	19.4L	17.54L	11.78L	11.38L	10.27L
Total Assets	11.55L	5L	-	-	-
Interest Expense	-36T	-	19T	11.63T	6
D&A	2L	43T	-	-	-
Net Income	-	-	3L	4L	3L
EBT	-5L	9L	3L	4L	3L
USA	-	-	-	-	-
Total Assets	-	-	-	-	-
EBT	-	-	-	-	-
EBT	-	-	-	-	-
EBT	-	-	-	-	-
UK	-	-	-	-	-
Total Assets	-	-	-	-	-