Valuation Imaging Dynamics Company Ltd.

Stocks

Market Closed - Toronto S.E. 10:34:36 20/10/2026 pm IST			5-day change	1st Jan Change
0.1000 ^CAD	+81.82%		+81.82%	+150.00%

01/09	Imaging Dynamics Company Ltd. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
01/06	Imaging Dynamics Company Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	10.33	1.55	1.757	0.6201	0.2584	0.4134
Change	-	-85%	13.33%	-64.71%	-58.33%	60%
Enterprise Value (EV) ¹	11.5	3.324	4.412	4.088	4.879	5.501
Change	-	-71.11%	32.74%	-7.35%	19.33%	12.75%
P/E	-18.3x	-2.23x	-2.95x	-0.61x	-0.18x	-0.73x
PBR	-6.98x	-0.71x	-0.63x	-0.16x	-0.05x	-0.07x
PEG	-	-0.1x	0.2x	-0x	-0x	0x
Capitalization / Revenue	30.9x	6.12x	7.86x	5.98x	4.1x	3.83x
EV / Revenue	34.4x	13.1x	19.8x	39.4x	77.4x	51x
EV / EBITDA	-17.9x	-5.61x	-6.67x	-4.7x	-5.84x	-10.1x
EV / EBIT	-16.1x	-5.57x	-6.49x	-4.62x	-5.76x	-9.94x
EV / FCF	-23.3x	-9.68x	-5.46x	-8.77x	-13.7x	-21.4x
FCF Yield	-4.28%	-10.3%	-18.3%	-11.4%	-7.29%	-4.67%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.0545	-0.0671	-0.0576	-0.0984	-0.1426	-0.0551
Distribution rate	-	-	-	-	-	-
Net sales ¹	0.3344	0.2533	0.2234	0.1036	0.0631	0.1079
EBITDA ¹	-0.644	-0.5925	-0.6612	-0.8696	-0.8351	-0.5435
EBIT ¹	-0.714	-0.5969	-0.6795	-0.8842	-0.847	-0.5532
Net income ¹	-0.5633	-0.6937	-0.595	-1.017	-1.474	-0.5698
Net Debt ¹	1.17	1.774	2.655	3.468	4.62	5.087
Reference price ²	1.0000	0.1500	0.1700	0.0600	0.0250	0.0400
Nbr of stocks (in thousands)	10,335	10,335	10,335	10,335	10,335	10,335
Announcement Date	21/06/21	02/05/22	28/04/23	29/04/24	28/04/25	29/04/26

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
IMAGING DYNAMICS COMPANY LTD.	-	-	-	-	7L
THERMO FISHER SCIENTIFIC, INC.	34.53x	5.85x	22.47x	0.28%	25TCr
DANAHER CORPORATION	36.99x	6.96x	21.81x	0.63%	16TCr
INTUITIVE SURGICAL, INC.	51.68x	12.65x	27.12x	-.--%	16TCr
BOSTON SCIENTIFIC CORPORATION	17.34x	3.44x	11.18x	-.--%	6.62TCr
VEEVA SYSTEMS INC.	49.46x	12.26x	27.02x	-.--%	5.23TCr
SIEMENS HEALTHINEERS AG	20.5x	2.46x	12.41x	2.46%	5.22TCr
EDWARDS LIFESCIENCES CORPORATION	35.31x	7.06x	22.32x	-.--%	5.13TCr
AGILENT TECHNOLOGIES, INC.	33.72x	6.68x	22.73x	0.59%	4.88TCr
WATERS CORPORATION	79.42x	7.56x	22.95x	-.--%	4.46TCr
Average	39.88x	7.21x	21.12x	0.44%	8.83TCr
Weighted average by Cap.	39.06x	7.46x	22.03x	0.37%