Valuation IGB

Stocks

Market Closed - BURSA MALAYSIA 02:20:01 06/11/2026 pm IST			5-day change	1st Jan Change
2.230 ^MYR	-0.45%		+0.45%	+9.67%

26/08	IGB Berhad Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
26/08	Tranche Update on IGB Berhad's Equity Buyback Plan announced on June 8, 2026.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,772	2,091	2,965	3,559	4,048	4,435	-	-
Change	-	18%	41.83%	20.04%	13.73%	9.56%	-	-
Enterprise Value (EV)	1,772	2,091	2,965	3,559	4,048	4,435	4,435	4,435
Change	-	18%	41.83%	20.04%	13.73%	9.56%	0%	0%
P/E	11.2x	13.2x	-	8.61x	11.2x	5.41x	11.2x	10.8x
PBR	0.46x	0.56x	0.74x	-	0.91x	0.83x	0.8x	0.77x
PEG	-	20.98x	-	-	-0.9x	0x	-0.2x	3.6x
Capitalization / Revenue	1.9x	1.62x	1.86x	-	2.12x	2.1x	2.11x	2.02x
EV / Revenue	0x	0x	0x	-	0x	2.1x	2.11x	2.02x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	-	0x	3.43x	5.32x	5.03x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.0667	0.0444	0.0333	-	-	0.08	0.08	0.08
Rate of return	7.65%	4.31%	2.27%	-	-	3.59%	3.59%	3.59%
EPS ²	0.0779	0.0784	-	0.2074	0.1813	0.412	0.2	0.206
Distribution rate	85.6%	56.7%	-	-	-	19.4%	40%	38.8%
Net sales ¹	930.1	1,291	1,597	-	1,912	2,114	2,105	2,200
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	469.8	478.3	730.8	-	867.7	1,293	833.3	882.5
Net income ¹	161.8	159.1	-	416.2	361	820	398.3	409.6
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	0.871	1.031	1.467	1.787	2.033	2.230	2.230	2.230
Nbr of stocks (in thousands)	20,33,826	20,27,567	20,21,721	19,92,147	19,90,732	19,88,629	-	-
Announcement Date	25/02/22	22/02/23	29/02/24	26/02/25	27/02/26	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
IGB	5.41x	-	-	3.59%	109.24Cr
VINGROUP	63.4x	-	-	-	6.87TCr
SUN HUNG KAI PROPERTIES LIMITED	13.73x	4.74x	12.15x	3.51%	4.35TCr
MITSUBISHI ESTATE CO., LTD.	19.32x	4.13x	16.6x	1.27%	2.97TCr
EMAAR PROPERTIES	5.63x	0.92x	1.92x	8%	3.01TCr
CHINA RESOURCES LAND LIMITED	8.74x	1.55x	8.61x	4.03%	2.91TCr
MITSUI FUDOSAN CO., LTD.	14.9x	3.2x	15.3x	2.35%	2.74TCr
CK ASSET HOLDINGS LIMITED	10.9x	2.15x	8.3x	3.85%	2.19TCr
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	13.12x	6.41x	16.85x	1.66%	1.87TCr
VINHOMES	6.31x	2.36x	4.58x	-.--%	1.99TCr
Average	16.14x	3.18x	10.54x	3.14%	2.9TCr
Weighted average by Cap.	24.04x	3.19x	10.61x	3.31%