|
Market Closed -
NYSE
01:30:03 10/09/2026 am IST
|
5-day change | 1st Jan Change | ||
| 225.10 USD | -0.25% |
|
+1.01% | +26.50% |
| 09/09 | IDEX Executives Highlight Value of 80/20 Operating Model, Growth Strategy, Oppenheimer Says | MT |
| 09/09 | Antin Infrastructure Slips After Its Half-Year Results |  |
Company Valuation: IDEX Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 17,968 | 17,221 | 16,419 | 15,848 | 13,319 | 16,636 | - | - |
| Change | - | -4.16% | -4.66% | -3.48% | -15.96% | 24.9% | - | - |
| Enterprise Value (EV) 1 | 18,303 | 18,259 | 17,210 | 17,188 | 14,560 | 17,844 | 17,624 | 17,427 |
| Change | - | -0.24% | -5.74% | -0.13% | -15.29% | 22.56% | -1.23% | -1.12% |
| P/E | 40.2x | 29.6x | 27.7x | 31.5x | 27.8x | 30.9x | 27.3x | 23x |
| PBR | 6.44x | 5.67x | 4.65x | 4.19x | 3.3x | 4.12x | 3.76x | 3.44x |
| PEG | - | 1x | 15.25x | -2x | -8.03x | 2.2x | 2.1x | 1.2x |
| Capitalization / Revenue | 6.5x | 5.41x | 5.02x | 4.85x | 3.85x | 4.51x | 4.25x | 4.04x |
| EV / Revenue | 6.62x | 5.74x | 5.26x | 5.26x | 4.21x | 4.83x | 4.51x | 4.23x |
| EV / EBITDA | 23.9x | 20.7x | 19.1x | 19.7x | 15.7x | 17.8x | 16.4x | 15.4x |
| EV / EBIT | 27.7x | 23.9x | 23.2x | 25x | 20.2x | 22.6x | 20.5x | 19.2x |
| EV / FCF | 37.2x | 37.3x | 27.5x | 28.5x | 23.6x | 30.3x | 24.7x | 22x |
| FCF Yield | 2.69% | 2.68% | 3.64% | 3.51% | 4.24% | 3.3% | 4.05% | 4.54% |
| Dividend per Share 2 | 2.16 | 2.4 | 2.56 | 2.76 | 2.84 | 2.928 | 3.107 | 3.278 |
| Rate of return | 0.91% | 1.05% | 1.18% | 1.32% | 1.6% | 1.3% | 1.38% | 1.46% |
| EPS 2 | 5.88 | 7.71 | 7.85 | 6.64 | 6.41 | 7.295 | 8.25 | 9.8 |
| Distribution rate | 36.7% | 31.1% | 32.6% | 41.6% | 44.3% | 40.1% | 37.7% | 33.4% |
| Net sales 1 | 2,765 | 3,182 | 3,274 | 3,269 | 3,458 | 3,691 | 3,912 | 4,119 |
| EBITDA 1 | 765.4 | 884.2 | 899.6 | 874.3 | 925.9 | 1,003 | 1,077 | 1,133 |
| EBIT 1 | 661.4 | 763.3 | 743.4 | 686.5 | 719.7 | 788 | 860.8 | 907.9 |
| Net income 1 | 449.4 | 586.9 | 596.1 | 505 | 483.2 | 546.4 | 604.3 | 713.8 |
| Net Debt 1 | 334.9 | 1,038 | 791.4 | 1,339 | 1,241 | 1,208 | 988.5 | 791 |
| Reference price 2 | 236.32 | 228.33 | 217.11 | 209.29 | 177.94 | 225.10 | 225.10 | 225.10 |
| Nbr of stocks (in thousands) | 76,031 | 75,421 | 75,626 | 75,723 | 74,849 | 73,720 | - | - |
| Announcement Date | 01/02/22 | 31/01/23 | 06/02/24 | 04/02/25 | 04/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 30.95x | 4.84x | 17.8x | 1.3% | 1.66TCr | |
| 24x | 5.03x | 15.33x | 1.52% | 1.25TCr | |
| 20.88x | 2.25x | 12.49x | 1.15% | 978.51Cr | |
| 17.27x | 1.87x | 8.44x | 0.97% | 452.99Cr | |
| 21.53x | 1.96x | 12.58x | - | 438.27Cr | |
| 18.67x | 2.89x | 10.83x | -.--% | 285.09Cr | |
| 45.69x | - | - | - | 198.09Cr | |
| 27.7x | 3.04x | 15.26x | - | 199.37Cr | |
| 11.26x | 0.41x | 3.54x | 2.93% | 185.47Cr | |
| Average | 24.22x | 2.79x | 12.03x | 1.31% | 627.65Cr | |
| Weighted average by Cap. | 24.98x | 3.62x | 14.14x | 1.28% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- IEX Stock
- Valuation IDEX Corporation
Select your edition
All financial news and data tailored to specific country editions
