|
End-of-day quote
Pakistan S.E.
28/10/2026
|
5-day change | 1st Jan Change | ||
| 56.64 PKR | 0.00% |
|
+4.77% | +133.95% |
| 30/09 | Ideal Dynamics Limited Reports Earnings Results for the Full Year Ended June 30, 2026 | CI |
| 11/06 | Ideal Spinning Mills Limited has Changed its Name to Ideal Dynamics Limited | CI |
Company Valuation: Ideal Dynamics Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 396.9 | 377 | 158.1 | 138.9 | 171.3 | 684.4 |
| Change | - | -5.02% | -58.05% | -12.17% | 23.36% | 299.48% |
| Enterprise Value (EV) 1 | 1,371 | 1,397 | 1,715 | 1,815 | 1,918 | 1,381 |
| Change | - | 1.85% | 22.8% | 5.83% | 5.66% | -27.96% |
| P/E | 1.96x | 1.17x | -0.29x | -0.43x | -0.4x | -9.83x |
| PBR | 0.39x | 0.28x | 0.2x | 0.23x | 0.94x | 0.61x |
| PEG | - | 0x | 0x | 0x | -0x | 0.1x |
| Capitalization / Revenue | 0.08x | 0.06x | 0.02x | 0.02x | 0.05x | 0.52x |
| EV / Revenue | 0.29x | 0.23x | 0.25x | 0.33x | 0.54x | 1.04x |
| EV / EBITDA | 2.79x | 1.87x | -8.32x | -12.9x | -11.7x | 19.8x |
| EV / EBIT | 3.49x | 2.23x | -4.85x | -6.55x | -6.67x | -674x |
| EV / FCF | -8.68x | -9.56x | -6.13x | 14x | -50.1x | -7.79x |
| FCF Yield | -11.5% | -10.5% | -16.3% | 7.15% | -2% | -12.8% |
| Dividend per Share 2 | 1.8 | 2 | - | - | - | - |
| Rate of return | 4.5% | 5.26% | - | - | - | - |
| EPS 2 | 20.39 | 32.56 | -55.85 | -32.48 | -42.7 | -7.017 |
| Distribution rate | 8.83% | 6.14% | - | - | - | - |
| Net sales 1 | 4,793 | 6,095 | 6,860 | 5,559 | 3,584 | 1,328 |
| EBITDA 1 | 491.9 | 745.8 | -206.1 | -141.2 | -163.2 | 69.62 |
| EBIT 1 | 393.2 | 626.4 | -353.7 | -277.3 | -287.6 | -2.049 |
| Net income 1 | 202.3 | 323 | -554.1 | -322.2 | -423.6 | -69.61 |
| Net Debt 1 | 974.2 | 1,020 | 1,557 | 1,676 | 1,746 | 697 |
| Reference price 2 | 40.01 | 38.00 | 15.94 | 14.00 | 17.27 | 68.99 |
| Nbr of stocks (in thousands) | 9,920 | 9,920 | 9,920 | 9,920 | 9,920 | 9,920 |
| Announcement Date | 30/09/21 | 05/10/22 | 06/10/23 | 04/10/24 | 07/10/25 | 06/10/26 |
1PKR in Million2PKR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 20.31L | |
| 9.44x | 0.54x | 5.72x | 3.81% | 385.9Cr | |
| 35.34x | 4.83x | 23.69x | 0.53% | 391.73Cr | |
| 34.15x | 1.95x | 15.92x | - | 213.82Cr | |
| 14.23x | 1.72x | 7.27x | 3.16% | 212.87Cr | |
| 10.12x | - | - | 5.82% | 180.42Cr | |
| 10.96x | - | - | 7.92% | 154.74Cr | |
| 12.28x | 1.4x | 9.13x | 1.32% | 153.92Cr | |
| Average | 18.07x | 2.09x | 12.35x | 3.76% | 211.7Cr | |
| Weighted average by Cap. | 19.62x | 2.28x | 13.14x | 3.26% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- IDEAL Stock
- Valuation Ideal Dynamics Limited
Select your edition
All financial news and data tailored to specific country editions
