Valuation Iberdrola, S.A.

Equities

Market Closed - BME Other stock markets 09:05:20 15/07/2025 pm IST			After hours 09:58:31 pm
15.55 ^EUR	-1.02%		15.56	+0.03%

14/07	IBERDROLA SA : RBC is Neutral	ZD
14/07	Iberdrola and Burger King sign long-term PPA	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	71,684	64,285	68,515	74,060	82,169	95,077	-	-
Change	-	-10.32%	6.58%	8.09%	10.95%	15.71%	-	-
Enterprise Value (EV) ¹	1,07,609	1,03,826	1,12,700	1,21,974	1,21,471	1,51,376	1,55,190	1,57,834
Change	-	-3.52%	8.55%	8.23%	-0.41%	24.62%	2.52%	1.7%
P/E ratio	21.3x	17.8x	16.8x	16.5x	15.8x	16.5x	16x	15x
PBR	2.1x	1.64x	1.69x	1.75x	1.8x	1.8x	1.73x	1.7x
PEG	-	2.88x	1.4x	1.6x	0.9x	1.3x	4.96x	2.33x
Capitalization / Revenue	2.16x	1.64x	1.27x	1.5x	1.84x	1.97x	1.92x	1.89x
EV / Revenue	3.25x	2.65x	2.09x	2.47x	2.72x	3.13x	3.14x	3.13x
EV / EBITDA	10.7x	8.65x	8.52x	8.46x	7.21x	9.23x	8.94x	8.66x
EV / EBIT	19.4x	14.1x	14.1x	13.6x	12.5x	14.3x	13.9x	13.4x
EV / FCF	38.5x	63.5x	30.8x	28.7x	28.5x	133x	204x	72.1x
FCF Yield	2.6%	1.57%	3.24%	3.48%	3.51%	0.75%	0.49%	1.39%
Dividend per Share ²	0.42	0.44	0.449	0.501	0.56	0.6725	0.7004	0.736
Rate of return	3.59%	4.23%	4.11%	4.22%	4.21%	4.28%	4.46%	4.68%
EPS ²	0.55	0.584	0.652	0.719	0.841	0.9506	0.9813	1.045
Distribution rate	76.4%	75.3%	68.9%	69.7%	66.6%	70.7%	71.4%	70.5%
Net sales ¹	33,145	39,114	53,949	49,335	44,739	48,367	49,396	50,416
EBITDA ¹	10,010	12,006	13,228	14,417	16,848	16,405	17,360	18,222
EBIT ¹	5,536	7,343	7,984	8,973	9,729	10,593	11,186	11,816
Net income ¹	3,611	3,885	4,339	4,803	5,612	6,019	6,289	6,673
Net Debt ¹	35,925	39,541	44,185	47,914	39,302	56,299	60,114	62,758
Reference price ²	11.70	10.41	10.93	11.87	13.30	15.71	15.71	15.71
Nbr of stocks (in thousands)	61,26,871	61,75,302	62,68,568	62,39,270	61,78,092	60,51,983	-	-
Announcement Date	24/02/21	23/02/22	22/02/23	22/02/24	27/02/25	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
IBERDROLA, S.A.	16.53x	3.13x	9.23x	4.28%	11TCr
NEXTERA ENERGY	21.49x	8.57x	14.27x	3.02%	15TCr
GE VERNOVA INC.	73.66x	3.86x	44.23x	0.18%	15TCr
CONSTELLATION ENERGY CORPORATION	40.26x	4.72x	22.52x	0.48%	10TCr
SOUTHERN COMPANY	21.69x	6.13x	13.66x	3.18%	10TCr
ENEL S.P.A.	11.75x	1.62x	6.06x	6.03%	9.44TCr
DUKE ENERGY CORPORATION	18.82x	5.36x	11.27x	3.64%	9.17TCr
VISTRA CORP.	33.94x	4.07x	13.97x	0.48%	6.61TCr
AMERICAN ELECTRIC POWER COMPANY, INC.	17.94x	4.85x	11.67x	3.61%	5.61TCr
DOMINION ENERGY, INC.	16.86x	5.92x	12.36x	4.67%	4.88TCr
Average	27.29x	4.82x	15.92x	2.96%	9.78TCr
Weighted average by Cap.	30.20x	4.94x	17.80x	2.77%