Valuation: I-Remit, Inc.

Market Cap 12Cr 19.16L 17.12L 15.72L 14.28L 26.82L 18Cr 27.49L 1.88Cr 75.5L 9.58Cr 71.91L 70.37L 30Cr P/E 2023
-0.8x
P/E 2024 -0.4x
Enterprise Value 208.03Cr 3.27Cr 2.93Cr 2.69Cr 2.44Cr 4.58Cr 310.19Cr 4.7Cr 32Cr 13Cr 163.72Cr 12Cr 12Cr 518.91Cr EV / Sales 2023
7.5x
EV / Sales 2024 47.3x
Free-Float
56.21%
Yield 2023 *
-
Yield 2024 -
3 years 0.2
Extreme 0.199
0.71
5 years 0.2
Extreme 0.199
1.15
10 years 0.2
Extreme 0.199
2.45
Manager TitleAgeSince
Chief Executive Officer 73 01/09/2024
Director of Finance/CFO 45 01/01/2006
Chief Tech/Sci/R&D Officer - 01/11/2024
Director TitleAgeSince
Chairman 73 01/01/2001
Director/Board Member 73 01/09/2024
Director/Board Member - -
Change 5-day change 1-year change 3-year change Capi.($)
-9.55%-.--%-.--%-71.57% 19.16L
-1.20%+4.62%+24.79%+72.59% 78TCr
-0.46%+4.16%+22.91%+72.62% 8.88TCr
-0.02%+1.13%+37.06%+160.28% 7.28TCr
-0.97%+3.78%-14.82%+3.76% 4.84TCr
-1.40%+1.51%+2.29%+56.12% 4.59TCr
+7.25%-11.05%+25.87%+700.63% 4.16TCr
-0.38%+1.98%+27.81%+35.18% 3.42TCr
+12.46%+23.21%-10.35%-51.15% 3.11TCr
-0.66%+2.41%+54.38%+71.80% 2.67TCr
Average -0.04%+1.00%+16.99%+105.03% 11.71TCr
Weighted average by Cap. +1.61%+3.71%+22.76%+92.45%

Financials

2023 2024
Net sales 12Cr 19.08L 17.04L 15.66L 14.22L 26.7L 18Cr 27.37L 1.87Cr 75.17L 9.54Cr 71.61L 70.07L 30Cr 4.46Cr 7L 6L 6L 5L 10L 6.64Cr 10.06L 68.7L 27.63L 3.51Cr 26.32L 25.76L 11Cr
Net income -37Cr -58.35L -52.13L -47.88L -43.49L -81.67L -55Cr -83.72L -5.72Cr -2.3Cr -29Cr -2.19Cr -2.14Cr -92Cr -36Cr -57.18L -51.08L -46.92L -42.61L -80.03L -54Cr -82.04L -5.6Cr -2.25Cr -29Cr -2.15Cr -2.1Cr -91Cr
Net Debt 61Cr 96.3L 86.03L 79.03L 71.77L 1.35Cr 91Cr 1.38Cr 9.43Cr 3.79Cr 48Cr 3.61Cr 3.54Cr 152.6Cr 195.86Cr 3.08Cr 2.75Cr 2.53Cr 2.3Cr 4.31Cr 292.04Cr 4.42Cr 30Cr 12Cr 154.14Cr 12Cr 11Cr 488.55Cr
Projected Income Statement - Annual - I-Remit, Inc.
Logo I-Remit, Inc.
I-Remit, Inc. is a Philippines-based company engaged in the business of servicing the remittance needs of overseas Filipino workers (OFWs) and other migrant workers. The Company's segments include Philippines, Asia Pacific, Europe, and North America. The Company and its subsidiaries are primarily engaged in the business of fund transfer and remittance services of any form or kind of currencies or monies, either by electronic, telegraphic, wire or any other mode of transfer and undertakes the delivery of such funds or monies, both in the domestic and international market, by providing either courier or freight forwarding services, and conducts foreign exchange transactions. The Company’s products and services include Bank-to-Bank, Notify-to-Pay, I-Remit Visa Card, Door-to-Door, Auxiliary Services, iRemit online platform (iRemitX), and Electronic Wallet (iCash).
Employees
125