HYUNDAI MOTOR COMPANY |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 2,32,000.00 KRW | +3.80% |
|
-0.22% | +14.00% |
| 12/09 | Industrials Tick Up After Weekly Jobless Data -- Industrials Roundup | DJ |
| 12/09 | Sector Update: Consumer Stocks Higher in Afternoon Trading | MT |
Company Valuation: Hyundai Motor Company
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 2,60,34,130 | 4,04,72,779 | 4,41,72,223 | 3,19,70,854 | 4,37,73,850 | 5,71,80,636 | - | - |
| Change | - | 55.46% | 9.14% | -27.62% | 36.92% | 30.63% | - | - |
| Enterprise Value (EV) 1 | 82,750 | 1,02,658 | 1,18,591 | 97,718 | 1,24,246 | 1,56,983 | 1,54,435 | 1,50,887 |
| Change | - | 24.06% | 15.52% | -17.6% | 27.15% | 26.35% | -1.62% | -2.3% |
| P/E ratio | 10.7x | 35.2x | 11x | 5.29x | 4.45x | 4.14x | 4.25x | 4.1x |
| PBR | 0.35x | 0.55x | 0.56x | 0.37x | 0.45x | 0.61x | 0.55x | 0.51x |
| PEG | - | -0.7x | 0x | 0.1x | 0.1x | 0.2x | -1.77x | 1.19x |
| Capitalization / Revenue | 0.25x | 0.39x | 0.38x | 0.22x | 0.27x | 0.33x | 0.32x | 0.31x |
| EV / Revenue | 0.78x | 0.99x | 1.01x | 0.69x | 0.76x | 0.91x | 0.86x | 0.81x |
| EV / EBITDA | 11.1x | 14.1x | 10.6x | 6.57x | 6.19x | 7.46x | 7.26x | 6.9x |
| EV / EBIT | 23x | 36.9x | 17.8x | 9.95x | 8.21x | 9.99x | 9.87x | 9.37x |
| EV / FCF | -26.1x | -20.1x | -37.9x | 14.8x | -13x | 15.9x | 13.7x | 13.6x |
| FCF Yield | -3.83% | -4.97% | -2.64% | 6.77% | -7.72% | 6.29% | 7.32% | 7.36% |
| Dividend per Share 3 | 4,000 | 3,000 | 3,050 | 6,000 | 11,400 | 12,809 | 12,906 | 13,176 |
| Rate of return | 3.32% | 1.56% | 1.46% | 3.97% | 5.6% | 5.52% | 5.56% | 5.68% |
| EPS 3 | 11,310 | 5,454 | 18,979 | 28,521 | 45,703 | 55,985 | 54,643 | 56,532 |
| Distribution rate | 35.4% | 55% | 16.1% | 21% | 24.9% | 22.9% | 23.6% | 23.3% |
| Net sales 1 | 1,05,790 | 1,03,998 | 1,17,611 | 1,42,528 | 1,62,664 | 1,73,269 | 1,79,420 | 1,87,073 |
| EBITDA 1 | 7,437 | 7,259 | 11,235 | 14,867 | 20,073 | 21,040 | 21,275 | 21,880 |
| EBIT 1 | 3,606 | 2,781 | 6,679 | 9,820 | 15,127 | 15,714 | 15,639 | 16,095 |
| Net income 1 | 2,980 | 1,618 | 4,942 | 7,364 | 11,962 | 13,807 | 13,289 | 13,723 |
| Net Debt 1 | 56,716 | 62,185 | 74,419 | 65,747 | 80,472 | 99,803 | 97,255 | 93,706 |
| Reference price 3 | 1,20,500.00 | 1,92,000.00 | 2,09,000.00 | 1,51,000.00 | 2,03,500.00 | 2,32,000.00 | 2,32,000.00 | 2,32,000.00 |
| Nbr of stocks (in thousands) | 2,25,128 | 2,22,747 | 2,23,072 | 2,22,908 | 2,24,802 | 2,62,885 | - | - |
| Announcement Date | 04/03/20 | 26/01/21 | 25/01/22 | 26/01/23 | 25/01/24 | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E ratio, Detailed evolution
| P/E ratio | EV / Sales | EV / EBITDA | Yield (Y) | Capi. ($) | ||
|---|---|---|---|---|---|---|
| 3.99x | 0.89x | 7.37x | +5.73% | 4.12TCr | ||
| 7.49x | 1.14x | 8.11x | +3.61% | 23TCr | ||
| 4.82x | 0.14x | 0.96x | +8.87% | 5.88TCr | ||
| 3.17x | 0.02x | 0.2x | +9.64% | 5.09TCr | ||
| 4.77x | 0.24x | 1.69x | +1.06% | 5.02TCr | ||
| 14.85x | 0.94x | 6.58x | +0.61% | 4.74TCr | ||
| 6.27x | 0.6x | 6.04x | +4.95% | 4.85TCr | ||
| 4.96x | 0.2x | 1.26x | +7.46% | 4.89TCr | ||
| 6.19x | 0.18x | 2.19x | +5.74% | 4.15TCr | ||
| 26.53x | 2.52x | 17.93x | +0.89% | 3.52TCr | ||
| Average | 8.30x | 0.69x | 5.23x | +4.86% | 6.53TCr | |
| Weighted average by Cap. | 7.68x | 0.77x | 5.69x | +4.65% |
Year-on-year evolution of the PER
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- A005380 Stock
- Valuation Hyundai Motor Company
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition