Valuation: HWA AG

Market Cap 2.64Cr 2.95Cr 2.44Cr 2.21Cr 4.13Cr 280.28Cr 4.2Cr 29Cr 12Cr 146.85Cr 11Cr 11Cr 462.98Cr P/E 2024
-1.05x
P/E 2025 -3.71x
Enterprise Value 3.78Cr 4.23Cr 3.49Cr 3.16Cr 5.92Cr 401.51Cr 6.01Cr 42Cr 17Cr 210.36Cr 16Cr 16Cr 663.22Cr EV / Sales 2024
0.41x
EV / Sales 2025 0.5x
Free-Float
31.46%
Yield 2024 *
-
Yield 2025 -
1 week-4.72%
Current month-10.84%
1 month-19.57%
3 months-27.21%
6 months-32.93%
Current year-31.27%
1 week 2.2
Extreme 2.2
2.42
1 month 2.2
Extreme 2.2
2.86
Current year 2.2
Extreme 2.2
3.98
1 year 2.2
Extreme 2.2
3.98
3 years 1.66
Extreme 1.659999
7.05
5 years 1.66
Extreme 1.659999
10
10 years 1.66
Extreme 1.659999
17.5
Manager TitleAgeSince
Chief Executive Officer - 01/01/2021
Chief Tech/Sci/R&D Officer - 01/08/2023
Sales & Marketing - -
Director TitleAgeSince
Director/Board Member 76 -
Director/Board Member - -
Director/Board Member - -
Date Insider Type Main position Quantity % Market Cap. Importance
24/01/20 Buy

Director

2,55,750 5.0000%
24/01/20 Buy

Founder

2,55,750 5.0000%
Change 5-day change 1-year change 3-year change Capi.($)
0.00%-4.72%-29.30%-66.62% 2.95Cr
-0.63%+4.93%-17.10%+75.51% 1,47100Cr
+0.68%+0.36%+0.45%+18.97% 23TCr
+6.23%-2.92%-31.09%-12.11% 9.96TCr
-1.29%-1.92%+0.52%+22.16% 7.53TCr
-1.67%-9.58%+13.57%+159.82% 6.4TCr
-1.99%-5.29%+17.26%+59.39% 5.23TCr
-2.85%-6.68%-6.00%+1.05% 4.63TCr
-0.08%-0.14%+12.47%+11.32% 4.46TCr
-3.17%-1.33%-8.57%-52.74% 4.24TCr
Average -0.11%-2.77%-4.78%+21.67% 21.29TCr
Weighted average by Cap. +0.25%+2.63%-12.41%+59.95%

Financials

2024 2025
Net sales 7.31Cr 8.19Cr 6.76Cr 6.12Cr 11Cr 777.59Cr 12Cr 81Cr 32Cr 407.41Cr 31Cr 30Cr 1.28TCr 9.06Cr 10Cr 8.37Cr 7.59Cr 14Cr 963.5Cr 14Cr 100.76Cr 40Cr 504.81Cr 38Cr 37Cr 1.59TCr
Net income -2.1Cr -2.35Cr -1.94Cr -1.75Cr -3.28Cr -222.78Cr -3.34Cr -23Cr -9.22Cr -116.72Cr -8.81Cr -8.62Cr -367.99Cr -90.62L -1.01Cr -83.71L -75.86L -1.42Cr -96Cr -1.44Cr -10Cr -3.99Cr -50Cr -3.81Cr -3.73Cr -159.12Cr
Net Debt 1.35Cr 1.51Cr 1.25Cr 1.13Cr 2.12Cr 143.72Cr 2.15Cr 15Cr 5.95Cr 75Cr 5.68Cr 5.56Cr 237.4Cr 1.14Cr 1.28Cr 1.05Cr 95.47L 1.79Cr 121.23Cr 1.82Cr 13Cr 5.02Cr 64Cr 4.79Cr 4.69Cr 200.24Cr
Projected Income Statement - Annual - HWA AG
Logo HWA AG
Hwa AG is a Germany-based company that manufactures and assembles sports cars and components for Daimler AG and Mercedes-AMG GmbH. Its main activities include construction and calculation, engine building, testing, electronic solutions, mechanical assembly, model building, logistics and aftersales and quality control. The Company operates in two segments: Motor Racing and Vehicles and Components. The Motor Racing segment is dominated by participation in the German Touring Car Masters (DTM) racing series where the Company is involved in all racing operation activities, including development and construction of race cars and participation in the races. The Vehicles and Components segment focuses on the development and production of sports cars for series production, such as the Mercedes Benz CLK-GTR, the CLK DTM AMG and the SL 65 AMG Black series. The Company also builds and services racing engines for the Formula 3 Euro Series and for the British Formula 3 Series.
Employees
264
Date Price Change Volume
23/26/23 €2.220 0.00% 28
22/26/22 €2.220 0.00% 0
21/26/21 €2.220 0.00% 0
20/26/20 €2.220 -1.33% 1,000
19/26/19 €2.250 -3.43% 5,112