Valuation Huvis Corporation

Stocks

End-of-day quote Korea S.E. 30/10/2026			5-day change	1st Jan Change
1,789.00 ^KRW	-0.56%		-2.29%	-33.00%

29/25/29	Huvis Global Corporation announced that it expects to receive KRW 13.3 billion in funding from Huvis Corporation	CI
14/24/14	Huvis Global Corporation announced that it has received KRW 18.2 billion in funding from Huvis Corporation	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	2,71,181	2,82,700	1,60,767	1,35,591	84,909	87,871
Change	-	4.25%	-43.13%	-15.66%	-37.38%	3.49%
Enterprise Value (EV) ¹	3,18,070	4,24,403	3,95,063	4,16,171	4,43,830	3,99,481
Change	-	33.43%	-6.91%	5.34%	6.65%	-9.99%
P/E	3.3x	77.4x	-2x	-1.26x	-0.64x	37.8x
PBR	0.58x	0.61x	0.42x	0.5x	0.36x	0.35x
PEG	-	-0.8x	0x	-0x	-0x	-0x
Capitalization / Revenue	0.29x	0.26x	0.16x	0.15x	0.09x	0.1x
EV / Revenue	0.35x	0.39x	0.39x	0.45x	0.47x	0.45x
EV / EBITDA	3.85x	8.38x	-10.9x	-15.7x	-117x	9.09x
EV / EBIT	7.98x	65.4x	-4.76x	-5.81x	-11.6x	20.2x
EV / FCF	5.71x	-5.46x	-10.4x	75.5x	-31.3x	60.7x
FCF Yield	17.5%	-18.3%	-9.63%	1.32%	-3.2%	1.65%
Dividend per Share ²	300	300	-	-	-	-
Rate of return	3.64%	3.49%	-	-	-	-
EPS ²	2,497	111.1	-2,448	-3,281	-4,029	70.7
Distribution rate	12%	270%	-	-	-	-
Net sales ¹	9,20,303	10,82,572	10,21,726	9,27,679	9,39,428	8,89,528
EBITDA ¹	82,571	50,663	-36,143	-26,435	-3,809	43,934
EBIT ¹	39,870	6,491	-83,009	-71,629	-38,255	19,762
Net income ¹	82,186	3,655	-80,579	-1,07,987	-1,32,594	2,327
Net Debt ¹	46,889	1,41,703	2,34,296	2,80,580	3,58,922	3,11,610
Reference price ²	8,240.00	8,590.00	4,885.00	4,120.00	2,580.00	2,670.00
Nbr of stocks (in thousands)	32,910	32,910	32,910	32,910	32,910	32,910
Announcement Date	11/03/21	08/03/22	07/03/23	18/03/24	17/03/25	16/03/26

¹KRW in Million²KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
HUVIS CORPORATION	-	-	-	-	4.41Cr
ECOLAB INC.	40.09x	5.41x	21.97x	0.96%	8.5TCr
GIVAUDAN SA	34.4x	5.19x	22.18x	1.86%	4.45TCr
SIKA AG	24.33x	2.88x	15.07x	2.15%	3.49TCr
HENKEL AG & CO. KGAA	15.57x	1.61x	9.03x	2.67%	3.42TCr
NOVONESIS A/S	39.22x	7.05x	18.7x	1.58%	3.22TCr
FUJIFILM HOLDINGS CORPORATION	14.93x	1.42x	8.79x	2.14%	2.66TCr
EMS-CHEMIE HOLDING AG	39.32x	9.52x	29.22x	2.26%	2.39TCr
DUPONT DE NEMOURS, INC.	26.29x	2.83x	11.52x	1.71%	1.89TCr
SOCIEDAD QUÍMICA Y MINERA DE CHILE S.A.	7.39x	2.14x	4.25x	3.53%	1.56TCr
Average	26.84x	4.23x	15.64x	2.1%	3.16TCr
Weighted average by Cap.	30.18x	4.51x	17.44x	1.84%