Valuation Hugo Boss AG

Equities

Real-time Estimate Tradegate Other stock markets 10:05:24 16/01/2026 pm IST			5-day change	1st Jan Change
35.00 ^EUR	+0.26%		-1.79%	-2.77%

05/01	HUGO BOSS : UBS gives a Neutral rating	ZD
30/12	Hugo Boss says Societe Generale SA holds 0.00% of total voting rights and instruments (previously 5.12%)	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	1,883	3,692	3,738	4,656	3,091	2,409	2,409	-
Change	-	96.04%	1.23%	24.56%	-33.62%	-22.04%	0%	-
Enterprise Value (EV) ¹	2,880	4,309	3,738	4,878	4,136	2,951	2,800	2,647
Change	-	49.61%	-13.26%	30.5%	-15.21%	-28.64%	-5.14%	-5.44%
P/E ratio	-8.58x	26.9x	17.8x	18x	14.5x	10.5x	13.2x	11x
PBR	2.5x	3.99x	-	3.6x	2.17x	1.56x	1.45x	1.34x
PEG	-	-0x	0.3x	0.8x	-0.8x	1.36x	-0.6x	0.6x
Capitalization / Revenue	0.97x	1.33x	1.02x	1.11x	0.72x	0.57x	0.62x	0.6x
EV / Revenue	1.48x	1.55x	1.02x	1.16x	0.96x	0.7x	0.72x	0.66x
EV / EBITDA	12.5x	7.59x	5.49x	6.49x	5.34x	3.88x	4.16x	3.7x
EV / EBIT	-22.9x	18.9x	11.1x	11.9x	11.5x	7.8x	8.94x	7.37x
EV / FCF	17.8x	7.74x	-	50.8x	8.32x	8.48x	7.55x	6.96x
FCF Yield	5.62%	12.9%	-	1.97%	12%	11.8%	13.2%	14.4%
Dividend per Share ²	0.04	0.7	-	1.353	1.403	1.363	1.2	1.376
Rate of return	0.15%	1.31%	-	2.01%	3.13%	3.9%	3.44%	3.94%
EPS ²	-3.18	1.99	3.04	3.74	3.09	3.328	2.648	3.162
Distribution rate	-1.26%	35.2%	-	36.2%	45.4%	41%	45.3%	43.5%
Net sales ¹	1,946	2,786	3,651	4,197	4,307	4,195	3,906	4,019
EBITDA ¹	230	568	680.4	752	775	761.1	673.8	715.7
EBIT ¹	-126	228	335.4	410.3	360.8	378.6	313.1	359.2
Net income ¹	-219	137	209.5	258.4	213.5	231	184.1	218.7
Net Debt ¹	996.9	617	-	222	1,045	542.1	390.3	238
Reference price ²	27.29	53.50	54.16	67.46	44.78	34.91	34.91	34.91
Nbr of stocks (in thousands)	69,016	69,016	69,016	69,016	69,016	69,016	69,016	-
Announcement Date	11/03/21	10/03/22	09/03/23	07/03/24	12/03/25	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
HUGO BOSS AG	10.49x	0.7x	3.88x	3.9%	279.7Cr
LVMH	29.13x	4.2x	13.83x	1.91%	36TCr
LULULEMON ATHLETICA INC.	15.72x	2.03x	8.33x	-.--%	2.4TCr
RALPH LAUREN CORPORATION	25.04x	2.95x	16.09x	0.96%	2.24TCr
MONCLER S.P.A.	23.49x	4.41x	11.27x	2.3%	1.62TCr
GILDAN ACTIVEWEAR INC.	19.66x	3.15x	12.04x	1.52%	951.51Cr
LEVI STRAUSS & CO.	16.58x	1.58x	10.71x	2.46%	850.05Cr
V.F. CORPORATION	34.84x	1.17x	13.12x	1.89%	749.41Cr
BOSIDENG INTERNATIONAL HOLDINGS LIMITED	11.93x	1.51x	6.52x	6.98%	670.31Cr
Average	20.76x	2.41x	10.64x	2.44%	5.1TCr
Weighted average by Cap.	27.33x	3.86x	13.29x	1.87%