|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 243.85 USD | +6.51% |
|
+4.85% | -39.23% |
| 12/02 | UBS Cuts HubSpot Price Target to $325 From $450, Maintains Buy Rating | MT |
| 12/02 | HubSpot's 2026 Outlook Points to Gradual Acceleration, Morgan Stanley Says | MT |
Company Valuation: HubSpot, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 31,145 | 14,045 | 29,219 | 35,970 | 21,022 | 12,774 | - | - |
| Change | - | -54.9% | 108.04% | 23.1% | -41.56% | -39.23% | - | - |
| Enterprise Value (EV) 1 | 30,350 | 12,974 | 27,961 | 34,358 | 21,022 | 10,742 | 9,850 | 8,899 |
| Change | - | -57.25% | 115.52% | 22.88% | -38.81% | -48.9% | -8.3% | -9.66% |
| P/E ratio | -397x | -123x | -164x | 7,742x | 467x | 85.9x | 56.8x | 34.1x |
| PBR | 35.7x | 14.3x | 22.2x | 18.9x | - | 4.93x | 3.8x | 2.9x |
| PEG | - | -3x | -3.3x | -75x | 1x | 0x | 1.1x | 0.5x |
| Capitalization / Revenue | 23.9x | 8.11x | 13.5x | 13.7x | 6.71x | 3.46x | 2.98x | 2.56x |
| EV / Revenue | 23.3x | 7.49x | 12.9x | 13.1x | 6.71x | 2.91x | 2.3x | 1.79x |
| EV / EBITDA | 187x | 57.1x | 69.4x | 61.7x | 29.3x | 12.3x | 9.23x | 6.63x |
| EV / EBIT | 258x | 76.7x | 84.7x | 74.7x | 36.1x | 14.5x | 10.9x | 7.88x |
| EV / FCF | 172x | 55x | 111x | 72.9x | - | 14.6x | 11.2x | 7.21x |
| FCF Yield | 0.58% | 1.82% | 0.9% | 1.37% | - | 6.85% | 8.96% | 13.9% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -1.66 | -2.35 | -3.53 | 0.09 | 0.86 | 2.839 | 4.293 | 7.16 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 1,301 | 1,731 | 2,170 | 2,628 | 3,131 | 3,696 | 4,283 | 4,980 |
| EBITDA 1 | 162.7 | 227.2 | 402.9 | 557 | 718.2 | 874.6 | 1,068 | 1,341 |
| EBIT 1 | 117.6 | 169.1 | 330.3 | 460.2 | 581.9 | 740.3 | 907.8 | 1,130 |
| Net income 1 | -77.84 | -112.7 | -176.3 | 4.628 | 45.91 | 151.3 | 266.2 | 394.4 |
| Net Debt 1 | -795.2 | -1,071 | -1,258 | -1,611 | - | -2,033 | -2,924 | -3,875 |
| Reference price 2 | 659.15 | 289.13 | 580.54 | 696.77 | 401.30 | 243.85 | 243.85 | 243.85 |
| Nbr of stocks (in thousands) | 47,250 | 48,576 | 50,331 | 51,624 | 52,386 | 52,386 | - | - |
| Announcement Date | 10/02/22 | 16/02/23 | 14/02/24 | 12/02/25 | 11/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 85.9x | 2.91x | 12.28x | -.--% | 1.28TCr | |
| 28.69x | 8.5x | 16.02x | 1.18% | 46TCr | |
| 28.45x | 5.3x | 17.06x | 1.43% | 24TCr | |
| 47.1x | 6.33x | 17.73x | -.--% | 11TCr | |
| 89x | - | - | - | 4.45TCr | |
| 52.57x | 3.31x | 11.69x | 0.23% | 3.67TCr | |
| 38.07x | 14.15x | 22.97x | -.--% | 3.19TCr | |
| 36.87x | 4.68x | 16.22x | - | 1.58TCr | |
| 51.38x | 2.34x | 23.07x | -.--% | 1.61TCr | |
| 47.14x | 12.47x | 24.61x | 0.48% | 1TCr | |
| Average | 50.52x | 6.66x | 17.96x | 0.42% | 9.77TCr | |
| Weighted average by Cap. | 36.13x | 7.21x | 16.73x | 0.98% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- HUBS Stock
- Valuation HubSpot, Inc.
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition