Valuation Hubei Jumpcan Pharmaceutical Co., Ltd.

Equities

End-of-day quote Shanghai S.E. Other stock markets 10/02/2026			5-day change	1st Jan Change
27.20 ^CNY	+0.74%		+5.88%	+3.42%

03/02	Akeso Grants Commercialization Rights for Hypercholesterolemia Drug to Hubei Jumpcan Pharmaceutical Unit	MT
03/02	Jumpcan Pharmaceutical Gets Rights for Pumeixitinib Nasal Spray for 100 Million Yuan	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026
Capitalization ¹	17,969	25,173	25,092	28,972	26,803	25,061	25,061
Change	-	40.09%	-0.32%	15.46%	-7.49%	-6.5%	0%
Enterprise Value (EV)	17,969	25,173	25,092	28,972	26,803	25,061	25,061
Change	-	40.09%	-0.32%	15.46%	-7.49%	-6.5%	0%
P/E ratio	13.2x	15.2x	11.4x	10.2x	10.5x	-	-
PBR	2.35x	2.78x	2.21x	2.17x	1.82x	-	-
PEG	-	0.7x	0.4x	0.4x	-1x	-	-
Capitalization / Revenue	29,14,764x	32,99,025x	27,89,126x	30,00,909x	33,43,334x	-	-
EV / Revenue	-	-	-	-	-	-	-
EV / EBITDA	-	-	-	-	-	-	-
EV / EBIT	-	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-
EPS ²	1.53	1.87	2.39	3.08	2.76	-	-
Distribution rate	-	-	-	-	-	-	-
Net sales	6,165	7,631	8,996	9,655	8,017	-	-
EBITDA	-	2,226	2,740	3,209	-	-	-
EBIT	1,469	1,871	2,423	3,258	2,863	-	-
Net income ¹	1,277	1,664	2,171	2,823	2,532	1,547	1,724
Net Debt	-	-	-	-	-	-	-
Reference price ²	20.23	28.34	27.22	31.43	29.08	27.20	27.20
Nbr of stocks (in thousands)	8,88,257	8,88,259	9,21,822	9,21,807	9,21,704	9,21,344	9,21,344
Announcement Date	16/04/21	19/01/22	19/01/23	09/04/24	25/04/25	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
HUBEI JUMPCAN PHARMACEUTICAL CO., LTD.	-	-	-	-	362.64Cr
BEIJING TONGRENTANG CO., LTD	29.14x	1.54x	9.94x	3.13%	616.81Cr
DONG-E-E-JIAO CO.,LTD.	20.18x	4.4x	14.7x	4.58%	513.74Cr
TIANJIN PHARMACEUTICAL DA REN TANG GROUP CORPORATION LIMITED	15.45x	-	-	-	452.24Cr
SHIJIAZHUANG YILING PHARMACEUTICAL CO., LTD.	23.91x	3.18x	18.07x	1.41%	430.57Cr
TASLY PHARMACEUTICAL GROUP CO., LTD	18.73x	2.21x	9.67x	4.78%	323.41Cr
HENAN LINGRUI PHARMACEUTICAL CO., LTD.	15.9x	2.89x	12.32x	4.97%	179.85Cr
ZHEJIANG JOLLY PHARMACEUTICAL CO.,LTD	18.66x	-	-	4.4%	173.14Cr
Average	20.28x	2.84x	12.94x	3.88%	381.55Cr
Weighted average by Cap.	21.48x	2.81x	12.99x	3.62%