|
End-of-day quote
Taiwan S.E.
22/10/2026
|
5-day change | 1st Jan Change | ||
| 39.75 TWD | -1.97% |
|
-1.36% | -19.21% |
| 13/10 | HTC to Dissolve Major Unit | MT |
| 13/10 | HTC Unit OKs $3 Million Capital Reduction | MT |
Company Valuation: HTC Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 69,490 | 46,096 | 42,663 | 40,963 | 41,129 | 33,235 | - | - |
| Change | - | -33.66% | -7.45% | -3.98% | 0.41% | -19.19% | - | - |
| Enterprise Value (EV) | 69,490 | 37,127 | 42,106 | 41,549 | 34,107 | 33,235 | 33,235 | 33,235 |
| Change | - | -46.57% | 13.41% | -1.32% | -17.91% | -2.56% | 0% | 0% |
| P/E | -22.6x | -13.5x | -12.5x | -12x | - | - | - | - |
| PBR | - | 1.8x | 1.87x | 1.91x | - | - | - | - |
| PEG | - | -1.3x | 12.91x | -24.54x | - | - | - | - |
| Capitalization / Revenue | - | 10.5x | 9.66x | 13.3x | 14.2x | 4.97x | 2.25x | 2.16x |
| EV / Revenue | - | 0x | 0x | 0x | 0x | 4.97x | 2.25x | 2.16x |
| EV / EBITDA | - | -0x | -0x | -0x | -0x | -53.1x | 28.5x | - |
| EV / EBIT | - | -0x | -0x | -0x | -0x | -39.3x | 34.9x | - |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -3.75 | -4.13 | -4.09 | -4.11 | - | - | - | - |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | - | 4,409 | 4,418 | 3,081 | 2,901 | 6,693 | 14,780 | 15,352 |
| EBITDA 1 | - | -4,013 | -3,970 | -4,385 | -3,227 | -625.6 | 1,166 | - |
| EBIT 1 | - | -4,404 | -4,295 | -4,639 | -3,452 | -846.3 | 951.8 | - |
| Net income | -3,073 | -3,412 | -3,396 | - | - | - | - | - |
| Net Debt | - | -8,969 | -557.2 | 586 | -7,022 | - | - | - |
| Reference price 2 | 84.80 | 55.70 | 51.30 | 49.20 | 49.20 | 39.75 | 39.75 | 39.75 |
| Nbr of stocks (in thousands) | 8,19,458 | 8,27,582 | 8,31,642 | 8,32,588 | 8,35,962 | 8,36,097 | - | - |
| Announcement Date | 08/03/22 | 07/03/23 | 05/03/24 | 10/03/25 | 10/03/26 | - | - | - |
1TWD in Million2TWD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | -.--% | 101.96Cr | |
| 39.43x | 10.49x | 29.56x | 0.31% | 5,07500Cr | |
| 4.53x | 1.54x | 2.57x | 5.71% | 1,04000Cr | |
| 23.35x | 1.05x | 12.62x | -.--% | 8.8TCr | |
| 20.62x | 0.84x | 12.92x | 2.21% | 1.06TCr | |
| 4.91x | 0.44x | 1.34x | 1.39% | 217.61Cr | |
| -19.57x | 358.98x | -26.73x | - | 170.03Cr | |
| Average | 12.21x | 62.22x | 5.38x | 1.6% | 88.82TCr | |
| Weighted average by Cap. | 33.30x | 8.93x | 24.75x | 1.21% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 2498 Stock
- Valuation HTC Corporation
Select your edition
All financial news and data tailored to specific country editions
