Valuation HSBC Holdings plc

Equities

Market Closed - London S.E. Other stock markets 09:05:03 10/04/2026 pm IST			5-day change	1st Jan Change
1,340.20 ^GBX	+0.49%		+5.30%	+14.18%

10/04	Swiss bank Julius Baer initiates search to replace its CFO	RE
10/04	HSBC Unit, StanChart JV Secure Stablecoin Issuer Licenses in Hong Kong	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	1,22,196	1,22,627	1,53,691	1,73,644	2,70,882	3,09,589	-	-
Change	-	0.35%	25.33%	12.98%	56%	14.29%	-	-
Enterprise Value (EV)	1,22,196	1,22,627	1,53,691	1,73,644	2,70,882	3,09,589	3,09,589	3,09,589
Change	-	0.35%	25.33%	12.98%	56%	14.29%	0%	0%
P/E ratio	9.8x	8.4x	7.1x	7.93x	13.2x	11.7x	10.4x	9.61x
PBR	0.69x	0.73x	0.85x	0.98x	1.39x	1.69x	1.57x	1.46x
PEG	-	0.4x	0.1x	0.9x	-4.09x	0.4x	0.8x	1.14x
Capitalization / Revenue	2.47x	2.37x	2.33x	2.64x	3.81x	4.24x	4.09x	3.9x
EV / Revenue	0x	0x	0x	0x	0x	4.24x	4.09x	3.9x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	8.43x	7.99x	7.53x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.25	0.32	0.61	0.87	0.75	0.8176	0.8866	0.9645
Rate of return	4.12%	5.15%	7.54%	8.85%	4.75%	4.53%	4.91%	5.34%
EPS ²	0.62	0.74	1.14	1.24	1.2	1.541	1.733	1.88
Distribution rate	40.3%	43.2%	53.5%	70.2%	62.5%	53%	51.1%	51.3%
Net sales ¹	49,552	51,727	66,058	65,854	71,020	73,013	75,786	79,406
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	14,932	18,397	33,988	32,811	34,592	36,736	38,767	41,103
Net income ¹	12,607	14,822	22,432	22,917	21,102	26,597	29,200	31,201
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	6.07	6.21	8.09	9.83	15.80	18.05	18.05	18.05
Nbr of stocks (in thousands)	2,01,14,611	1,97,35,210	1,89,86,604	1,76,62,246	1,71,46,495	1,71,48,206	-	-
Announcement Date	22/02/22	21/02/23	21/02/24	19/02/25	25/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
HSBC HOLDINGS PLC	11.71x	-	-	4.53%	31TCr
JPMORGAN CHASE & CO.	14.24x	-	-	2.06%	83TCr
BANK OF AMERICA CORPORATION	12.06x	-	-	2.28%	38TCr
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	5.9x	-	-	5.24%	37TCr
CHINA CONSTRUCTION BANK CORPORATION	5.67x	-	-	5.37%	29TCr
WELLS FARGO & COMPANY	12.21x	-	-	2.19%	26TCr
BANK OF CHINA LIMITED	5.93x	-	-	5.27%	25TCr
ROYAL BANK OF CANADA	15.25x	-	-	2.82%	24TCr
COMMONWEALTH BANK OF AUSTRALIA	28.23x	-	-	2.76%	22TCr
MITSUBISHI UFJ FINANCIAL GROUP, INC.	14.49x	-	-	2.65%	20TCr
Average	12.57x			3.52%	33.44TCr
Weighted average by Cap.	12.32x			3.33%