Valuation HSBC Holdings plc

Equities

Market Closed - London S.E. Other stock markets 10:05:01 13/01/2026 pm IST			5-day change	1st Jan Change
1,212.80 ^GBX	+0.86%		-0.38%	+3.32%

09:51am	Prudential Chair to Retire; Successor Named	MT
07:30am	HSBC Extends Advisory Role for Ex-Chair Mark Tucker	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	1,04,801	1,22,196	1,22,627	1,53,691	1,73,644	2,79,281	2,79,281	-
Change	-	16.6%	0.35%	25.33%	12.98%	60.84%	0%	-
Enterprise Value (EV)	1,04,801	1,22,196	1,22,627	1,53,691	1,73,644	2,79,281	2,79,281	2,79,281
Change	-	16.6%	0.35%	25.33%	12.98%	60.84%	0%	0%
P/E ratio	27.2x	9.8x	8.4x	7.1x	7.93x	13.9x	11x	10.1x
PBR	0.6x	0.69x	0.73x	0.85x	0.98x	1.59x	1.54x	1.44x
PEG	-	0x	0.4x	0.1x	0.9x	-2.67x	0.4x	1.08x
Capitalization / Revenue	2.08x	2.47x	2.37x	2.33x	2.64x	4.06x	3.99x	3.87x
EV / Revenue	0x	0x	0x	0x	0x	4.06x	3.99x	3.87x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	8.19x	7.86x	7.59x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.15	0.25	0.32	0.61	0.87	0.7083	0.7618	0.8238
Rate of return	2.9%	4.12%	5.15%	7.54%	8.85%	4.35%	4.68%	5.06%
EPS ²	0.19	0.62	0.74	1.14	1.24	1.175	1.48	1.619
Distribution rate	78.9%	40.3%	43.2%	53.5%	70.2%	60.3%	51.5%	50.9%
Net sales ¹	50,366	49,552	51,727	66,058	65,854	68,721	69,945	72,155
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	18,907	14,932	18,397	33,988	32,811	34,102	35,520	36,795
Net income ¹	3,898	12,607	14,822	22,432	22,917	20,866	25,300	27,161
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	5.17	6.07	6.21	8.09	9.83	16.29	16.29	16.29
Nbr of stocks (in thousands)	2,02,61,513	2,01,14,611	1,97,35,210	1,89,86,604	1,76,62,246	1,71,46,495	1,71,46,495	-
Announcement Date	23/02/21	22/02/22	21/02/23	21/02/24	19/02/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
HSBC HOLDINGS PLC	13.78x	-	-	4.37%	28TCr
JPMORGAN CHASE & CO.	16.04x	-	-	1.78%	88TCr
BANK OF AMERICA CORPORATION	14.52x	-	-	1.97%	40TCr
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	5.6x	-	-	5.56%	37TCr
WELLS FARGO & COMPANY	15.05x	-	-	1.79%	30TCr
CHINA CONSTRUCTION BANK CORPORATION	5.36x	-	-	5.57%	27TCr
ROYAL BANK OF CANADA	15.24x	-	-	2.86%	24TCr
BANK OF CHINA LIMITED	5.49x	-	-	5.62%	24TCr
MITSUBISHI UFJ FINANCIAL GROUP, INC.	14.05x	-	-	2.8%	19TCr
BANCO SANTANDER, S.A.	11.67x	-	-	2.19%	18TCr
Average	11.68x			3.45%	33.38TCr
Weighted average by Cap.	12.43x			3.17%