Financials HSBC Holdings plc

Equities

Market Closed - London S.E. Other stock markets 10:05:07 13/03/2026 pm IST			5-day change	1st Jan Change
1,180.40 ^GBX	-1.29%		-5.19%	+0.56%

14/03	Sector Update: Financial Stocks Mixed Late Afternoon	MT
13/03	HSBC, Standard Chartered Set to Receive Stablecoin Licenses in Hong Kong	MT

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Net sales ¹	49,552	51,727	66,058	65,854	71,020	73,107	75,168	78,603
Change	-	4.39%	27.71%	-0.31%	7.84%	2.94%	2.82%	4.57%
EBITDA	-	-	-	-	-	-	-	-
Change	-	-	-	-	-	-	-	-
EBIT ¹	14,932	18,397	33,988	32,811	34,592	36,497	38,412	40,494
Change	-	23.21%	84.75%	-3.46%	5.43%	5.51%	5.25%	5.42%
Interest Paid	-	-	-	-	-	-	-	-
Earnings before Tax (EBT) ¹	18,906	17,528	30,348	32,309	29,907	35,730	38,526	41,000
Change	-	-7.29%	73.14%	6.46%	-7.43%	19.47%	7.82%	6.42%
Net income ¹	12,607	14,822	22,432	22,917	21,102	26,677	28,928	31,049
Change	-	17.57%	51.34%	2.16%	-7.92%	26.42%	8.44%	7.33%
Announcement Date	22/02/22	21/02/23	21/02/24	19/02/25	25/02/26	-	-	-

¹USD in Million

Estimates

Fiscal Period: December	2021 Q1	2021 Q2	2021 Q3	2021 Q4	2022 Q1	2022 Q2	2022 Q3	2022 Q4	2023 Q1	2023 Q2	2023 Q3	2023 Q4	2024 Q1	2024 Q2	2024 Q3	2024 Q4	2025 Q1	2025 Q2	2025 Q3	2025 Q4	2026 Q1	2026 Q2	2026 Q3
Net sales ¹	13,273	12,524	12,012	11,989	12,464	12,772	11,616	14,875	20,171	16,705	16,161	13,021	20,752	16,540	16,998	11,564	17,740	17,657	17,900	17,723	18,351	18,011	18,153
Change	-	-5.64%	-4.09%	-0.19%	3.96%	2.47%	-9.05%	28.06%	35.6%	-17.18%	-3.26%	-19.43%	59.37%	-20.3%	2.77%	-31.97%	53.41%	-0.47%	1.38%	-0.99%	3.54%	-1.85%	0.79%
EBITDA	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Change	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBIT	4,746	3,964	4,212	2,445	4,152	4,665	3,641	5,939	12,585	8,845	8,193	4,376	12,601	8,395	8,855	2,960	-	7,553	7,712	8,393	-	-	-
Change	-	-16.48%	6.26%	-41.95%	69.82%	12.36%	-21.95%	63.11%	111.9%	-29.72%	-7.37%	-46.59%	187.96%	-33.38%	5.48%	-66.57%	-	-	2.11%	8.83%	-	-	-
Charge d'intérêts	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Earnings before Tax (EBT)	5,779	5,060	5,403	2,664	4,166	5,010	3,147	5,205	12,886	8,771	7,714	977	12,650	8,906	8,476	2,277	9,484	6,300	7,295	6,802	-	-	-
Change	-	-12.44%	6.78%	-50.69%	56.38%	20.26%	-37.19%	65.4%	147.57%	-31.93%	-12.05%	-87.33%	1,194.78%	-29.6%	-4.83%	-73.14%	316.51%	-33.57%	15.79%	-6.76%	-	-	-
Net income	3,880	3,396	3,543	1,788	2,803	5,486	1,913	4,620	10,327	6,639	5,619	-153	10,183	6,403	6,134	197	6,932	4,900	4,873	4,719	-	-	-
Change	-	-12.47%	4.33%	-49.53%	56.77%	95.72%	-65.13%	141.51%	123.53%	-35.71%	-15.36%	-102.72%	6,755.56%	-37.12%	-4.2%	-96.79%	3,418.78%	-29.31%	-0.55%	-3.16%	-	-	-
Announcement Date	27/04/21	02/08/21	25/10/21	22/02/22	26/04/22	01/08/22	25/10/22	21/02/23	02/05/23	01/08/23	30/10/23	21/02/24	30/04/24	31/07/24	29/10/24	19/02/25	29/04/25	30/07/25	28/10/25	25/02/26	-	-	-

¹USD in Million

Estimates

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Net Debt	-	-	-	-	-	-	-	-
Change	-	-	-	-	-	-	-	-
Announcement Date	22/02/22	21/02/23	21/02/24	19/02/25	25/02/26	-	-	-

Estimates

Fiscal Period: December	2020	2021	2022	2023	2024	2025
CAPEX ¹	1,446	1,086	1,285	1,145	1,344	1,447
Change	-	-24.9%	18.32%	-10.89%	17.38%	7.66%
Free Cash Flow (FCF) ¹	-	-	-	-	-	-
Change	-	-	-	-	-	-
Announcement Date	23/02/21	22/02/22	21/02/23	21/02/24	19/02/25	25/02/26

¹USD in Million

Estimates

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027	2028
Profitability
EBITDA Margin (%)	-	-	-	-	-	-	-	-	-
EBIT Margin (%)	-	30.13%	35.57%	51.45%	49.82%	48.71%	49.92%	51.1%	51.52%
EBT Margin (%)	-	38.15%	33.89%	45.94%	49.06%	42.11%	48.87%	51.25%	52.16%
Net margin (%)	-	25.44%	28.65%	33.96%	34.8%	29.71%	36.49%	38.48%	39.5%
FCF margin (%)	-	-	-	-	-	-	-	-	-
FCF / Net Income (%)	-	-	-	-	-	-	-	-	-
Profitability
ROA	-	0.5%	0.5%	0.75%	0.76%	0.68%	0.82%	0.85%	0.89%
ROE	-	7.1%	8.7%	13.6%	13.6%	12.3%	15.14%	15.78%	15.97%
Financial Health
Leverage (Debt/EBITDA)	-	-	-	-	-	-	-	-	-
Debt / Free cash flow	-	-	-	-	-	-	-	-	-
Capital Intensity
CAPEX / Current Assets (%)	-	-	-	-	-	-	-	-	-
CAPEX / EBITDA (%)	-	-	-	-	-	-	-	-	-
CAPEX / FCF (%)	-	-	-	-	-	-	-	-	-
Items per share
Cash flow per share ¹	-	-	-	-	-	-	-	-	-
Change	-	-	-	-	-	-	-	-	-
Dividend per Share ¹	-	0.25	0.32	0.61	0.87	0.75	0.8171	0.8776	0.9555
Change	-	-	28%	90.62%	42.62%	-13.79%	8.95%	7.41%	8.88%
Book Value Per Share ¹	-	8.76	8.5	9.515	10.08	11.37	10.7	11.43	12.28
Change	-	-	-2.97%	11.94%	5.9%	12.88%	-5.91%	6.84%	7.42%
EPS ¹	-	0.62	0.74	1.14	1.24	1.2	1.563	1.739	1.889
Change	-	-	19.35%	54.05%	8.77%	-3.23%	30.26%	11.25%	8.62%
Nbr of stocks (in thousands)	-	2,01,14,611	1,97,35,210	1,89,86,604	1,76,62,246	1,71,46,495	1,71,39,886	1,71,39,886	1,71,39,886
Announcement Date	-	22/02/22	21/02/23	21/02/24	19/02/25	25/02/26	-	-	-