Financials HSBC Holdings plc

Equities

HSBA

GB0005405286

Banks

Market Closed - London S.E. 09:05:17 24/05/2024 pm IST 5-day change 1st Jan Change
693.4 GBX +0.29% Intraday chart for HSBC Holdings plc -0.52% +9.11%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 1,59,002 1,04,963 1,22,091 1,23,096 1,53,588 1,63,296 - -
Enterprise Value (EV) 1 1,59,002 1,04,963 1,22,091 1,23,096 1,53,588 1,63,296 1,63,296 1,63,296
P/E ratio 26.2 x 27.3 x 9.79 x 8.43 x 7.1 x 6.69 x 7.71 x 7.18 x
Yield 6.5% 2.9% 4.12% 5.13% 7.54% 9.39% 7.16% 7.24%
Capitalization / Revenue 2.87 x 2.08 x 2.46 x 2.38 x 2.33 x 2.49 x 2.56 x 2.53 x
EV / Revenue 2.87 x 2.08 x 2.46 x 2.38 x 2.33 x 2.49 x 2.56 x 2.53 x
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 0.89 x 0.6 x 0.69 x 0.73 x 0.85 x 0.94 x 0.88 x 0.83 x
Nbr of stocks (in thousands) 2,02,58,598 2,02,61,513 2,01,14,611 1,97,35,210 1,89,86,604 1,84,76,218 - -
Reference price 2 7.849 5.180 6.070 6.237 8.089 8.838 8.838 8.838
Announcement Date 18/02/20 23/02/21 22/02/22 21/02/23 21/02/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 55,409 50,366 49,552 51,727 66,058 65,645 63,685 64,529
EBITDA - - - - - - - -
EBIT 1 22,614 18,907 14,932 18,397 33,988 33,234 31,033 30,100
Operating Margin 40.81% 37.54% 30.13% 35.57% 51.45% 50.63% 48.73% 46.65%
Earnings before Tax (EBT) 1 13,347 8,777 18,906 17,528 30,348 33,048 28,774 28,880
Net income 1 5,969 3,898 12,607 14,822 22,432 25,130 20,611 21,156
Net margin 10.77% 7.74% 25.44% 28.65% 33.96% 38.28% 32.36% 32.79%
EPS 2 0.3000 0.1900 0.6200 0.7400 1.140 1.321 1.146 1.231
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 0.5100 0.1500 0.2500 0.3200 0.6100 0.8300 0.6326 0.6403
Announcement Date 18/02/20 23/02/21 22/02/22 21/02/23 21/02/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2020 S1 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 26,477 11,989 12,464 12,772 11,616 14,875 20,171 16,705 16,161 13,021 20,752 15,942 15,816 15,446 16,427
EBITDA - - - - - - - - - - - - - - -
EBIT 11,535 2,445 4,152 4,665 3,641 5,939 12,585 8,845 8,193 4,376 12,601 - - - -
Operating Margin 43.57% 20.39% 33.31% 36.53% 31.34% 39.93% 62.39% 52.95% 50.7% 33.61% 60.72% - - - -
Earnings before Tax (EBT) 4,318 2,664 4,166 5,010 3,147 5,205 12,886 8,771 7,714 977 12,650 - - - -
Net income 1,977 1,788 2,803 5,486 1,913 4,620 10,327 6,639 5,619 -153 10,183 - - - -
Net margin 7.47% 14.91% 22.49% 42.95% 16.47% 31.06% 51.2% 39.74% 34.77% -1.18% 49.07% - - - -
EPS 2 0.1000 0.0900 0.1400 0.2800 0.1000 0.2200 0.5200 0.3400 0.2900 -0.0100 0.5400 0.3118 0.2821 0.2465 -
Dividend per Share - 0.1800 - 0.0900 - 0.2300 0.1000 0.1000 0.1000 0.3100 - - - - -
Announcement Date 03/08/20 22/02/22 26/04/22 01/08/22 25/10/22 21/02/23 02/05/23 01/08/23 30/10/23 21/02/24 30/04/24 - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 6.35% 2.05% 7.1% 8.7% 13.6% 14.2% 12.3% 12.2%
ROA (Net income/ Total Assets) 0.45% 0.14% 0.5% 0.5% 0.75% 0.85% 0.69% 0.71%
Assets 1 13,39,242 28,49,624 25,05,864 29,64,400 29,94,127 29,74,012 29,77,559 29,65,096
Book Value Per Share 2 8.770 8.620 8.760 8.500 9.510 9.420 10.10 10.70
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 18/02/20 23/02/21 22/02/22 21/02/23 21/02/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
C+
More Ratings
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
18
Last Close Price
8.838 USD
Average target price
10.1 USD
Spread / Average Target
+14.29%
Consensus
  1. Stock Market
  2. Equities
  3. HSBA Stock
  4. Financials HSBC Holdings plc