Delayed
Singapore S.E.
06:28:48 02/05/2024 am IST
|
5-day change
|
1st Jan Change
|
0.715
SGD
|
+0.70%
|
|
+2.14%
|
0.00%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
629.4
|
546.5
|
808
|
778.3
|
703.8
|
702.1
|
-
|
-
|
Enterprise Value (EV)
1 |
354.7
|
207.3
|
481
|
493.8
|
432.2
|
412.7
|
396.7
|
379.7
|
P/E ratio
|
12.2
x
|
11.7
x
|
12.3
x
|
11.6
x
|
11.1
x
|
12.8
x
|
12.5
x
|
11.5
x
|
Yield
|
4.48%
|
4.59%
|
3.73%
|
5.1%
|
5.59%
|
5.59%
|
5.59%
|
5.59%
|
Capitalization / Revenue
|
1.49
x
|
1.26
x
|
1.37
x
|
1.27
x
|
1.22
x
|
1.2
x
|
1.16
x
|
1.13
x
|
EV / Revenue
|
0.84
x
|
0.48
x
|
0.81
x
|
0.81
x
|
0.75
x
|
0.7
x
|
0.66
x
|
0.61
x
|
EV / EBITDA
|
5.39
x
|
3.53
x
|
5.82
x
|
5.18
x
|
5
x
|
5.81
x
|
5.36
x
|
4.88
x
|
EV / FCF
|
6.11
x
|
1.99
x
|
9.37
x
|
6.7
x
|
-
|
6.23
x
|
5.81
x
|
5.41
x
|
FCF Yield
|
16.4%
|
50.2%
|
10.7%
|
14.9%
|
-
|
16%
|
17.2%
|
18.5%
|
Price to Book
|
1.9
x
|
1.65
x
|
2.18
x
|
2.15
x
|
1.87
x
|
1.79
x
|
1.68
x
|
1.59
x
|
Nbr of stocks (in thousands)
|
10,07,073
|
10,02,672
|
10,03,773
|
9,91,512
|
9,84,281
|
9,81,955
|
-
|
-
|
Reference price
2 |
0.6250
|
0.5450
|
0.8050
|
0.7850
|
0.7150
|
0.7150
|
0.7150
|
0.7150
|
Announcement Date
|
27/02/20
|
26/02/21
|
24/02/22
|
23/02/23
|
22/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
423.1
|
433
|
590.5
|
611.8
|
578.5
|
587.2
|
603.8
|
623.6
|
EBITDA
1 |
65.76
|
58.74
|
82.67
|
95.41
|
86.39
|
71
|
74.03
|
77.73
|
EBIT
1 |
64.39
|
57.27
|
81.47
|
87.18
|
78.47
|
63.93
|
66.93
|
70.57
|
Operating Margin
|
15.22%
|
13.23%
|
13.8%
|
14.25%
|
13.56%
|
10.89%
|
11.08%
|
11.32%
|
Earnings before Tax (EBT)
1 |
68.37
|
59.04
|
84.78
|
86.76
|
78.02
|
71.8
|
74.43
|
77.7
|
Net income
1 |
51.6
|
46.86
|
65.49
|
67.54
|
63.56
|
57.9
|
59.92
|
62.8
|
Net margin
|
12.2%
|
10.82%
|
11.09%
|
11.04%
|
10.99%
|
9.86%
|
9.92%
|
10.07%
|
EPS
2 |
0.0512
|
0.0467
|
0.0653
|
0.0675
|
0.0644
|
0.0557
|
0.0570
|
0.0620
|
Free Cash Flow
1 |
58.02
|
104.1
|
51.3
|
73.7
|
-
|
66.22
|
68.26
|
70.22
|
FCF margin
|
13.71%
|
24.05%
|
8.69%
|
12.05%
|
-
|
11.28%
|
11.31%
|
11.26%
|
FCF Conversion (EBITDA)
|
88.23%
|
177.25%
|
62.06%
|
77.25%
|
-
|
93.26%
|
92.21%
|
90.33%
|
FCF Conversion (Net income)
|
112.43%
|
222.18%
|
78.34%
|
109.13%
|
-
|
114.37%
|
113.93%
|
111.81%
|
Dividend per Share
2 |
0.0280
|
0.0250
|
0.0300
|
0.0400
|
0.0400
|
0.0400
|
0.0400
|
0.0400
|
Announcement Date
|
27/02/20
|
26/02/21
|
24/02/22
|
23/02/23
|
22/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
275
|
339
|
327
|
285
|
272
|
289
|
305
|
322
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
58
|
104
|
51.3
|
73.7
|
-
|
66.2
|
68.3
|
70.2
|
ROE (net income / shareholders' equity)
|
15.5%
|
14.1%
|
18.7%
|
18.5%
|
17.2%
|
14.4%
|
14.2%
|
14.2%
|
ROA (Net income/ Total Assets)
|
12.5%
|
10.8%
|
13.3%
|
13.3%
|
13.2%
|
11.3%
|
11.2%
|
11.2%
|
Assets
1 |
413.3
|
435.8
|
491.3
|
507.1
|
482
|
514.6
|
537.4
|
563.3
|
Book Value Per Share
2 |
0.3300
|
0.3300
|
0.3700
|
0.3700
|
0.3800
|
0.4000
|
0.4300
|
0.4500
|
Cash Flow per Share
|
0.0600
|
0.1000
|
-
|
0.0800
|
-
|
-
|
-
|
-
|
Capex
1 |
1.28
|
1.23
|
1.38
|
1.54
|
2.2
|
1.48
|
1.47
|
1.48
|
Capex / Sales
|
0.3%
|
0.28%
|
0.23%
|
0.25%
|
0.38%
|
0.25%
|
0.24%
|
0.24%
|
Announcement Date
|
27/02/20
|
26/02/21
|
24/02/22
|
23/02/23
|
22/02/24
|
-
|
-
|
-
|
Last Close Price
0.715
SGD Average target price
0.83
SGD Spread / Average Target +16.08% Consensus |
1st Jan change
|
Capi.
|
---|
| 0.00% | 515M | | -16.78% | 8.94B | | -21.24% | 7.16B | | -21.88% | 5.88B | | -5.41% | 3.64B | | +4.22% | 1.53B | | -0.83% | 1.5B | | +8.91% | 1.48B | | -7.08% | 1.18B | | +1.99% | 907M |
Other Employment Services
|