|
Market Closed -
Japan Exchange
12:00:00 30/10/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 26,210.00 JPY | -0.46% |
|
+0.42% | +10.66% |
| 31/10 | HOYA CORPORATION Announces Interim Dividend for the Fiscal Year Ending March 31, 2027, Payable on November 30, 2026 | CI |
| 30/10 | Hoya Logs Higher Fiscal Q2 Attributable Profit; Revenue Up | MT |
Company Valuation: HOYA Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 51,21,819 | 51,71,784 | 65,68,676 | 57,51,253 | 89,41,378 | 87,67,625 | - | - |
| Change | - | 0.98% | 27.01% | -12.44% | 55.47% | -1.94% | - | - |
| Enterprise Value (EV) 1 | 47,24,015 | 47,90,478 | 60,72,753 | 52,54,569 | 84,09,527 | 83,23,348 | 83,25,612 | 83,38,194 |
| Change | - | 1.41% | 26.77% | -13.47% | 60.04% | -1.02% | 0.03% | 0.15% |
| P/E | 31.4x | 31x | 36.4x | 28.9x | 35.7x | 31.7x | 27.5x | 23.7x |
| PBR | 6.37x | 6.3x | 6.79x | 5.9x | 8.73x | 8.64x | 8.14x | 7.54x |
| PEG | - | 5.94x | 3.74x | 2.3x | 1.3x | 2.8x | 1.8x | 1.5x |
| Capitalization / Revenue | 7.74x | 7.15x | 8.61x | 6.64x | 9.43x | 8.33x | 7.68x | 7x |
| EV / Revenue | 7.14x | 6.62x | 7.96x | 6.07x | 8.87x | 7.91x | 7.29x | 6.66x |
| EV / EBITDA | 19.4x | 18.4x | 15.1x | 13.9x | 24.5x | 20.3x | 18.1x | 15.7x |
| EV / EBIT | 23.6x | 22.7x | 17.2x | 15.9x | 29.5x | 24.1x | 21.2x | 18.7x |
| EV / FCF | 29.4x | 31x | 32.5x | 30.2x | 39.5x | 33.6x | 30.1x | 25.9x |
| FCF Yield | 3.4% | 3.22% | 3.08% | 3.32% | 2.53% | 2.98% | 3.32% | 3.86% |
| Dividend per Share 2 | 110 | 110 | 110 | 160 | 295 | 335.9 | 376.2 | 438.3 |
| Rate of return | 0.78% | 0.76% | 0.59% | 0.95% | 1.11% | 1.28% | 1.44% | 1.67% |
| EPS 2 | 446.4 | 469.8 | 515.5 | 581.4 | 743.9 | 828 | 954 | 1,104 |
| Distribution rate | 24.6% | 23.4% | 21.3% | 27.5% | 39.7% | 40.6% | 39.4% | 39.7% |
| Net sales 1 | 6,61,466 | 7,23,582 | 7,62,610 | 8,66,032 | 9,47,749 | 10,52,352 | 11,41,918 | 12,52,410 |
| EBITDA 1 | 2,43,353 | 2,60,371 | 4,01,017 | 3,78,331 | 3,43,459 | 4,10,199 | 4,61,041 | 5,30,236 |
| EBIT 1 | 2,00,334 | 2,10,756 | 3,53,802 | 3,29,754 | 2,85,241 | 3,45,219 | 3,92,515 | 4,46,795 |
| Net income 1 | 1,64,507 | 1,68,638 | 1,81,377 | 2,02,101 | 2,53,085 | 2,75,572 | 3,13,044 | 3,56,279 |
| Net Debt 1 | -3,97,804 | -3,81,306 | -4,95,923 | -4,96,684 | -5,31,851 | -4,44,277 | -4,42,013 | -4,29,431 |
| Reference price 2 | 14,030.00 | 14,560.00 | 18,740.00 | 16,780.00 | 26,550.00 | 26,210.00 | 26,210.00 | 26,210.00 |
| Nbr of stocks (in thousands) | 3,65,062 | 3,55,205 | 3,50,516 | 3,42,745 | 3,36,775 | 3,34,514 | - | - |
| Announcement Date | 06/05/22 | 08/05/23 | 15/05/24 | 01/05/25 | 30/04/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 31.66x | 7.9x | 20.3x | 1.25% | 5.57TCr | |
| 35.13x | 4.15x | 15.59x | 2.44% | 18TCr | |
| 20.76x | 3.57x | 12.79x | 2.94% | 12TCr | |
| 24.35x | 4.53x | 15.49x | 1.24% | 11TCr | |
| 32.34x | 3.11x | 12.55x | 2.2% | 9.46TCr | |
| 18.14x | 0.21x | 13.15x | 0.72% | 6.31TCr | |
| 39.25x | 3.62x | 12.32x | 2.11% | 5.39TCr | |
| 37.34x | 9.27x | 25.93x | -.--% | 4.34TCr | |
| 44.54x | 3.36x | 12.49x | 0.52% | 3.47TCr | |
| 31.81x | 5.75x | 18.07x | -.--% | 3.07TCr | |
| Average | 31.53x | 4.55x | 15.87x | 1.34% | 7.89TCr | |
| Weighted average by Cap. | 30.21x | 4.21x | 15.24x | 1.76% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 7741 Stock
- Valuation HOYA Corporation
Select your edition
All financial news and data tailored to specific country editions
