Company Valuation: Howard Hughes Holdings Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Capitalization 1 5,569 3,782 4,284 3,826 4,706 3,778 - -
Change - -32.08% 13.27% -10.69% 23% -19.72% - -
Enterprise Value (EV) 1 9,317 7,903 8,955 8,358 8,348 7,433 7,717 3,778
Change - -15.18% 13.32% -6.67% -0.12% -10.96% 3.82% -51.04%
P/E ratio 98.8x 20.9x -7.69x 13.4x 36.1x 14.6x 12.7x 19.4x
PBR 1.5x 1.07x 1.43x 1.39x 1.25x 0.97x 0.97x -
PEG - 0x 0x -0x -0.6x 0.1x 0.8x -0.6x
Capitalization / Revenue 3.9x 2.35x 4.18x 2.19x 3.19x 2.26x 2.57x -
EV / Revenue 6.53x 4.91x 8.74x 4.77x 5.66x 4.44x 5.24x -
EV / EBITDA 22.3x 15.1x 24.8x 11.3x 16.2x 12.1x 12.3x -
EV / EBIT 38.5x 21.4x 62.1x 14.9x 25.2x 18.1x 16.3x -
EV / FCF 26.6x 15.6x 61.1x - 18.9x 11.9x 9.73x 6.28x
FCF Yield 3.76% 6.43% 1.64% - 5.28% 8.43% 10.3% 15.9%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 1.03 3.65 -11.13 5.73 2.21 4.367 5.033 3.3
Distribution rate - - - - - - - -
Net sales 1 1,428 1,608 1,024 1,751 1,475 1,673 1,473 -
EBITDA 1 418.5 523.8 360.4 739.7 514.7 612.2 625.9 -
EBIT 1 241.9 369.1 144.3 559.9 331.5 410.1 473.4 -
Net income 1 56.1 184.5 -551.8 197.7 123.9 259.4 297.6 -
Net Debt 1 3,748 4,121 4,671 4,531 3,641 3,655 3,938 -
Reference price 2 101.78 76.42 85.55 76.92 79.77 63.89 63.89 63.89
Nbr of stocks (in thousands) 54,719 49,495 50,079 49,744 58,997 59,137 - -
Announcement Date 28/02/22 27/02/23 27/02/24 26/02/25 19/02/26 - - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
14.15x4.37x11.94x - 365.52Cr
17.1x5.13x14.3x2.93% 4.94TCr
26.61x4.88x20.49x0.96% 3.68TCr
18.87x3.51x17.4x1.85% 3.19TCr
20.79x7.8x22.1x0.91% 2.79TCr
4.93x0.49x0.96x8.66% 2.78TCr
8.01x1.22x6.61x4.45% 2.76TCr
16.16x1.03x6.81x2.31% 2.24TCr
12.65x3.02x10.44x3.78% 2.08TCr
Average 15.47x 3.49x 12.34x 3.23% 2.76TCr
Weighted average by Cap. 16.28x 3.67x 13.11x 3.1%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. HHH Stock
  4. Valuation Howard Hughes Holdings Inc.
SPRING SALE - 40%: The Best Tools Reserved for Subscribers to Identify Tomorrow's Top Investments!
d
:
:
BENEFIT NOW