Valuation Hormel Foods Corporation

Equities

Market Closed - Nyse Other stock markets 02:30:02 24/01/2026 am IST			5-day change	1st Jan Change
24.60 ^USD	+0.99%		+1.57%	+3.80%

16/01	Where the Money's Moving
16/01	Small Minneapolis businesses hit hard by ICE crackdown, while corporations stay silent	RE

Data adjusted to current consolidation scope

Fiscal Period: October	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	22,890	24,994	17,509	17,032	13,106	13,533	-	-
Change	-	9.19%	-29.95%	-2.72%	-23.05%	3.25%	-	-
Enterprise Value (EV) ¹	25,580	27,447	20,065	19,124	15,260	15,625	15,462	15,304
Change	-	7.3%	-26.89%	-4.69%	-20.2%	2.39%	-1.05%	-1.02%
P/E ratio	25.4x	25.1x	22.1x	21.1x	27.4x	16.4x	16.1x	15.3x
PBR	3.15x	3.32x	2.27x	2.13x	1.66x	1.65x	1.66x	1.65x
PEG	-	2.6x	-1.1x	15.3x	-0.7x	0.2x	12.21x	2.85x
Capitalization / Revenue	2.01x	2.01x	1.45x	1.43x	1.08x	1.09x	1.07x	1.05x
EV / Revenue	2.25x	2.2x	1.66x	1.6x	1.26x	1.26x	1.22x	1.18x
EV / EBITDA	18.3x	17.4x	13.9x	13.6x	11.9x	11.4x	10.7x	10.2x
EV / EBIT	21.9x	20.9x	16.9x	16.7x	15x	14.4x	13.4x	12.5x
EV / FCF	33.2x	32.1x	25.8x	18.9x	28.6x	19x	16.8x	15.6x
FCF Yield	3.01%	3.12%	3.88%	5.28%	3.5%	5.26%	5.96%	6.42%
Dividend per Share ²	0.98	1.04	1.1	1.13	1.16	1.187	1.207	1.247
Rate of return	2.32%	2.27%	3.43%	3.64%	4.87%	4.83%	4.91%	5.07%
EPS ²	1.66	1.82	1.45	1.47	0.87	1.504	1.523	1.605
Distribution rate	59%	57.1%	75.9%	76.9%	133%	79%	79.2%	77.7%
Net sales ¹	11,386	12,459	12,110	11,921	12,106	12,396	12,674	12,920
EBITDA ¹	1,394	1,575	1,438	1,404	1,282	1,371	1,443	1,505
EBIT ¹	1,166	1,313	1,185	1,146	1,019	1,086	1,157	1,220
Net income ¹	908.8	1,000	793.6	805	478.2	691.6	838.5	880.9
Net Debt ¹	2,689	2,453	2,556	2,092	2,154	2,093	1,929	1,771
Reference price ²	42.19	45.76	32.04	31.06	23.83	24.60	24.60	24.60
Nbr of stocks (in thousands)	5,42,557	5,46,198	5,46,481	5,48,364	5,49,998	5,50,107	-	-
Announcement Date	09/12/21	30/11/22	29/11/23	04/12/24	04/12/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
HORMEL FOODS CORPORATION	16.2x	1.25x	11.3x	4.87%	1.34TCr
TYSON FOODS, INC.	15.88x	0.51x	8.14x	3.38%	2.16TCr
WH GROUP LIMITED	9.13x	0.53x	4.52x	6.47%	1.44TCr
HENAN SHUANGHUI INVESTMENT & DEVELOPMENT CO.,LTD.	17.18x	1.5x	10.81x	5.76%	1.28TCr
PILGRIM'S PRIDE CORPORATION	8.36x	0.67x	5.47x	21.81%	991.17Cr
SMITHFIELD FOODS, INC.	9.94x	0.63x	6.06x	4.33%	908.09Cr
MARFRIG GLOBAL FOODS S.A.	29.19x	0.45x	5.48x	16.34%	540.21Cr
Average	15.13x	0.79x	7.40x	8.99%	1.24TCr
Weighted average by Cap.	14.34x	0.80x	7.73x	7.49%