Valuation: Horizon Robotics

Market Cap 5.41TCr 27TCr 808.08Cr 723.39Cr 674.36Cr 611.66Cr 1.15TCr 77TCr 1.16TCr 8.1TCr 3.17TCr 40TCr 3.04TCr 2.97TCr 1,28300Cr P/E 2026 *
147x
P/E 2027 * -22x
Enterprise Value 3.64TCr 18TCr 543.04Cr 486.13Cr 453.17Cr 411.04Cr 775.26Cr 52TCr 780.13Cr 5.45TCr 2.13TCr 27TCr 2.04TCr 1.99TCr 86TCr EV / Sales 2026 *
6.92x
EV / Sales 2027 * 4.62x
Free-Float
75.83%
Yield 2026 *
-
Yield 2027 * -
1 day-0.92%
1 week+0.93%
Current month-1.82%
1 month-3.57%
3 months-8.47%
6 months-41.94%
Current year-51.35%
1 week 1.05
Extreme 1.05
1.11
1 month 1.04
Extreme 1.04
1.13
Current year 0.96
Extreme 0.96
2.48
1 year 0.96
Extreme 0.96
2.48
3 years 0.96
Extreme 0.96
2.48
5 years 0.96
Extreme 0.96
2.48
10 years 0.96
Extreme 0.96
2.48
Change 5-day change 1-year change 3-year change Capi.($)
-0.92%+0.93% - - 808.08Cr
+0.85%+0.86%+27.79%+131.99% 7.27TCr
-2.84%-9.54%+111.92%+437.91% 4.64TCr
-2.05%-9.16%+83.42%+140.83% 3.07TCr
+1.12%-0.27%-15.23%-23.26% 2.88TCr
-1.25%-7.56%+18.96%+51.50% 2.35TCr
+1.52%+2.31%-21.99%+41.84% 2.07TCr
+2.05%+2.68%-0.55%-11.99% 1.79TCr
+0.46%-1.49%+49.65%+26.21% 1.7TCr
+0.38%-2.22%+50.46%+149.02% 1.72TCr
Average -0.08%-1.29%+33.83%+104.89% 3.05TCr
Weighted average by Cap. -0.20%-1.35%+40.10%+139.83%

Financials

2026 *2027 *
Net sales 525.59Cr 2.64TCr 79Cr 70Cr 66Cr 59Cr 112.09Cr 7.51TCr 112.79Cr 787.41Cr 308.24Cr 3.87TCr 294.93Cr 288.4Cr 12TCr 834.66Cr 4.19TCr 124.69Cr 111.62Cr 104.05Cr 94Cr 178.01Cr 12TCr 179.12Cr 1.25TCr 489.51Cr 6.15TCr 468.37Cr 458Cr 20TCr
Net income 12Cr 60Cr 1.77Cr 1.59Cr 1.48Cr 1.34Cr 2.53Cr 169.63Cr 2.55Cr 18Cr 6.97Cr 88Cr 6.67Cr 6.52Cr 281.69Cr -228.7Cr -1.15TCr -34Cr -31Cr -29Cr -26Cr -49Cr -3.27TCr -49Cr -342.63Cr -134.13Cr -1.69TCr -128.34Cr -125.49Cr -5.42TCr
Net Debt -1.77TCr -8.91TCr -265.04Cr -237.27Cr -221.18Cr -200.62Cr -378.39Cr -25TCr -380.76Cr -2.66TCr -1.04TCr -13TCr -995.61Cr -973.56Cr -42TCr -1.55TCr -7.78TCr -231.47Cr -207.21Cr -193.17Cr -175.21Cr -330.45Cr -22TCr -332.53Cr -2.32TCr -908.72Cr -11TCr -869.49Cr -850.23Cr -37TCr
Projected Income Statement - Annual - Horizon Robotics
Logo Horizon Robotics
Horizon Robotics is an investment holding company principally engaged in the provision of advanced driver assistance systems (ADAS) and autonomous driving (AD) solutions for passenger cars. The Company operates primarily through two segments. The Automotive Solutions segment is principally engaged in the provision of product solutions and license and services. The Company's solutions mainly include Horizon Mono, Horizon Pilot, Horizon SuperDrive, and automotive in-cabin solution for the passenger vehicle. The Non-Automotive Solutions segment enables device manufacturers to design and manufacture devices and appliances, such as lawn mowers, fitness mirrors, and air purifiers. The Company mainly conducts its businesses in the domestic market.
Employees
2,052
Date Price Change Volume
12/26/12 THB 1.080 -0.92% 1,03,431
09/26/09 THB 1.090 +2.83% 29,769
08/26/08 THB 1.060 -1.85% 2,17,153
07/26/07 THB 1.080 0.00% 1,06,861
06/26/06 THB 1.080 +0.93% 16,910
Trader
Investor
-
Global
-
Quality
ESG MSCI
-
Ratings Surperformance© - Horizon Robotics
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
20
Last Close Price
3.408CNY
Average target price
6.962CNY
Spread / Average Target
+104.29%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - Horizon Robotics