Valuation Honeywell International Inc. Nasdaq

Stocks

Delayed Nasdaq Other stock markets 01:30:00 27/06/2026 am IST			5-day change	1st Jan Change
- ^USD	-.--%		-.--%	-

17/07	Honeywell International Inc. completed the acquisition of Johnson Matthey Davy Technologies Limited, Johnson Matthey Chemicals GmbH and Johnson Matthey Process Technologies, Inc. from Johnson Matthey Plc.	CI
17/07	Johnson Matthey completes sale of Catalyst to Honeywell	AN

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,43,543	1,44,079	1,38,251	1,46,884	1,23,860	71,292	-	-
Change	-	0.37%	-4.04%	6.24%	-15.68%	-42.44%	-	-
Enterprise Value (EV) ¹	1,51,619	1,53,539	1,50,599	1,67,030	1,45,510	80,981	79,714	78,020
Change	-	1.27%	-1.91%	10.91%	-12.88%	-44.35%	-1.56%	-2.12%
P/E	26.4x	29.5x	24.8x	25.9x	24.4x	32x	25.5x	22.2x
PBR	7.7x	8.57x	8.46x	7.68x	8.97x	3.96x	3.71x	3.56x
PEG	-	-3.65x	1.5x	9.14x	-2.95x	-0.6x	1x	1.5x
Capitalization / Revenue	4.17x	4.06x	3.77x	3.82x	3.31x	3.52x	3.49x	3.34x
EV / Revenue	4.41x	4.33x	4.11x	4.34x	3.89x	4x	3.9x	3.65x
EV / EBITDA	17.2x	16.5x	16.2x	17x	16.6x	17.4x	15x	13.7x
EV / EBIT	21x	20x	18.1x	19.2x	17.9x	21.6x	18x	16.5x
EV / FCF	26.5x	34.1x	35x	33.9x	28.5x	35.3x	27.9x	24.5x
FCF Yield	3.78%	2.94%	2.86%	2.95%	3.51%	2.83%	3.59%	4.09%
Dividend per Share ²	7.54	7.94	8.34	8.74	9.16	7.858	8.143	8.456
Rate of return	1.81%	1.85%	1.99%	1.93%	2.35%	3.49%	3.62%	3.76%
EPS ²	15.82	14.54	16.94	17.42	15.98	7.022	8.839	10.14
Distribution rate	47.7%	54.6%	49.2%	50.2%	57.3%	112%	92.1%	83.4%
Net sales ¹	34,392	35,466	36,662	38,498	37,442	20,268	20,414	21,370
EBITDA ¹	8,801	9,304	9,278	9,839	8,749	4,664	5,331	5,686
EBIT ¹	7,212	7,689	8,304	8,699	8,127	3,752	4,428	4,716
Net income ¹	5,542	4,966	5,658	5,705	5,139	2,245	2,810	3,203
Net Debt ¹	8,076	9,460	12,348	20,146	21,650	9,689	8,421	6,728
Reference price ²	417.02	428.60	419.42	451.78	390.18	225.02	225.02	225.02
Nbr of stocks (in thousands)	3,44,211	3,36,161	3,29,625	3,25,124	3,17,444	3,16,827	-	-
Announcement Date	03/02/22	02/02/23	01/02/24	06/02/25	29/01/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
BERKSHIRE HATHAWAY INC.	23.93x	-	-	-.--%	1,06300Cr
HITACHI, LTD.	23.75x	1.91x	11.86x	1.23%	13TCr
3M COMPANY	20.91x	3.71x	12.73x	1.99%	8.44TCr
ILLINOIS TOOL WORKS INC.	24.94x	5.4x	18.38x	2.32%	8.14TCr
MITSUBISHI HEAVY INDUSTRIES, LTD.	30.72x	2.17x	16.11x	0.78%	7.91TCr
MITSUBISHI ELECTRIC CORPORATION	23.22x	1.78x	13.04x	1.17%	7.14TCr
DSM-FIRMENICH	39.49x	2.68x	13.87x	2.91%	2.45TCr
JARDINE MATHESON HOLDINGS LIMITED	11.26x	0.76x	4.53x	3.95%	1.83TCr
Average	24.78x	2.63x	12.93x	1.79%	19.44TCr
Weighted average by Cap.	24.21x	2.81x	13.77x	0.52%