|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 450.00 GBX | +0.72% |
|
-6.22% | -12.48% |
| 09/07 | Computacenter gets two price target hikes | AN |
| 08/07 | Oil Prices Jump After Trump Says Ceasefire With Iran Is Over -- Commodities Roundup | DJ |
| Fiscal Period: December | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 81Cr | 74Cr | 69Cr | 95Cr | 118.21Cr | |||||
Total Revenues | 81Cr | 74Cr | 69Cr | 95Cr | 118.21Cr | |||||
Cost of Goods Sold, Total | 49Cr | 53Cr | 51Cr | 61Cr | 68Cr | |||||
Gross Profit | 33Cr | 21Cr | 18Cr | 34Cr | 50Cr | |||||
Selling General & Admin Expenses, Total | 5.32Cr | 5.53Cr | 4.84Cr | 5.24Cr | 5.83Cr | |||||
Exploration / Drilling Costs, Total | 3.98Cr | 5.68Cr | 2.13Cr | 2.69Cr | 2.87Cr | |||||
Other Operating Expenses | 4.48Cr | 4.09Cr | 3.12Cr | 3.62Cr | 2.23Cr | |||||
Other Operating Expenses, Total | 14Cr | 15Cr | 10Cr | 12Cr | 11Cr | |||||
Operating Income | 19Cr | 5.41Cr | 8.27Cr | 23Cr | 39Cr | |||||
Interest Expense, Total | -1.28Cr | -1.19Cr | -1.22Cr | -1.85Cr | -1.88Cr | |||||
Interest And Investment Income | 18.26L | 25.53L | 48.92L | 29.72L | 25.69L | |||||
Net Interest Expenses | -1.1Cr | -93.58L | -73.29L | -1.56Cr | -1.62Cr | |||||
Income (Loss) On Equity Invest. | -2L | -1.16Cr | -94.6L | -64.89L | 2.05Cr | |||||
Currency Exchange Gains (Loss) | -1.78Cr | -75.78L | -1.87Cr | -1.34Cr | -42.43L | |||||
Other Non Operating Income (Expenses) | -30.05L | -20.42L | 16.56L | 7L | -6.32Cr | |||||
EBT, Excl. Unusual Items | 16Cr | 2.35Cr | 4.89Cr | 19Cr | 33Cr | |||||
Restructuring Charges | -82.63L | -13.29L | -89.6L | - | - | |||||
Gain (Loss) On Sale Of Investments | -8L | -21.4L | -3L | 68.87L | 49.23L | |||||
Gain (Loss) On Sale Of Assets | 33.42L | 3L | 12.92L | 7L | 8L | |||||
Asset Writedown | -2.57Cr | 95.31L | -8.36Cr | -1.76Cr | 5.28Cr | |||||
Legal Settlements | - | -30.98L | -8L | -13.32L | -58.61L | |||||
Other Unusual Items | 1.34Cr | -10L | - | -24.71L | -98.45L | |||||
EBT, Incl. Unusual Items | 14Cr | 2.58Cr | -4.35Cr | 18Cr | 37Cr | |||||
Income Tax Expense | 6.62Cr | 2.09Cr | 1.66Cr | 6.35Cr | 13Cr | |||||
Earnings From Continuing Operations | 7.11Cr | 48.32L | -6Cr | 11Cr | 25Cr | |||||
Net Income to Company | 7.11Cr | 48.32L | -6Cr | 11Cr | 25Cr | |||||
Minority Interest | 58.28L | -18.71L | 50.27L | -1.67Cr | -4.55Cr | |||||
Net Income - (IS) | 7.69Cr | 29.61L | -5.5Cr | 9.7Cr | 20Cr | |||||
Net Income to Common Incl Extra Items | 7.69Cr | 29.61L | -5.5Cr | 9.7Cr | 20Cr | |||||
Net Income to Common Excl. Extra Items | 7.69Cr | 29.61L | -5.5Cr | 9.7Cr | 20Cr | |||||
Per Share Items | ||||||||||
Net EPS - Basic | 0.15 | 0.01 | -0.11 | 0.19 | 0.39 | |||||
Basic EPS - Continuing Operations | 0.15 | 0.01 | -0.11 | 0.19 | 0.39 | |||||
Basic Weighted Average Shares Outstanding | 51Cr | 51Cr | 51Cr | 51Cr | 51Cr | |||||
Net EPS - Diluted | 0.14 | 0.01 | -0.11 | 0.19 | 0.39 | |||||
Diluted EPS - Continuing Operations | 0.14 | 0.01 | -0.11 | 0.19 | 0.39 | |||||
Diluted Weighted Average Shares Outstanding | 52Cr | 52Cr | 51Cr | 51Cr | 51Cr | |||||
Normalized Basic EPS | 0.2 | 0.02 | 0.07 | 0.2 | 0.31 | |||||
Normalized Diluted EPS | 0.2 | 0.02 | 0.07 | 0.2 | 0.31 | |||||
Dividend Per Share | 0.04 | 0.02 | - | 0.02 | 0.06 | |||||
Payout Ratio | 28.62 | 743.57 | - | - | 7.53 | |||||
American Depositary Receipts Ratio (ADR) | 15 | 15 | 15 | 15 | 15 | |||||
Supplemental Items | ||||||||||
EBITDA | 34Cr | 19Cr | 23Cr | 38Cr | 57Cr | |||||
EBITA | 19Cr | 5.49Cr | 8.34Cr | 23Cr | 40Cr | |||||
EBIT | 19Cr | 5.41Cr | 8.27Cr | 23Cr | 39Cr | |||||
EBITDAR | 35Cr | 20Cr | 24Cr | 40Cr | 59Cr | |||||
Effective Tax Rate - (Ratio) | 48.22 | 81.25 | -38.07 | 35.81 | 33.64 | |||||
Current Foreign Taxes | - | - | - | - | - | |||||
Total Current Taxes | 4.69Cr | 1.62Cr | 1.43Cr | 3.49Cr | 12Cr | |||||
Deferred Foreign Taxes | - | - | - | - | - | |||||
Total Deferred Taxes | 70.54L | -26.87L | -45.6L | 1.44Cr | -2.4Cr | |||||
Normalized Net Income | 10Cr | 1.28Cr | 3.56Cr | 10Cr | 16Cr | |||||
Interest Capitalized | 37T | 30.61L | 1.89Cr | 67.16L | 73.19L | |||||
Interest on Long-Term Debt | 79T | 50.03L | 1.94Cr | 75.94L | 81.48L | |||||
Non-Cash Pension Expense | 82.63L | 13.29L | - | - | - | |||||
Supplemental Operating Expense Items | ||||||||||
Advertising Expense | 4L | 4L | 3L | 2L | - | |||||
Selling and Marketing Expenses | 40.38L | 40.64L | 39.24L | 47L | 52.94L | |||||
General and Administrative Expenses | 4.78Cr | 5Cr | 4.31Cr | 4.61Cr | 5.13Cr | |||||
Exploration/Drilling Costs | 3.98Cr | 5.68Cr | 2.13Cr | 2.69Cr | 2.87Cr | |||||
Net Rental Expense, Total | 94.25L | 1.07Cr | 1.3Cr | 2.07Cr | 2.57Cr | |||||
Imputed Operating Lease Interest Expense | 37.11L | 40.81L | 96.36L | 1.25Cr | 1.61Cr | |||||
Imputed Operating Lease Depreciation | 57.14L | 65.96L | 33.95L | 82.08L | 96.25L | |||||
Maintenance & Repair Expenses, Total | 3L | 5L | 3L | 3L | - | |||||
Stock-Based Comp., Other (Total) | 17.83L | 30.02L | 26.75L | 35.62L | 41.57L | |||||
Total Stock-Based Compensation | 17.83L | 30.02L | 26.75L | 35.62L | 41.57L |
- Stock Market
- Stocks
- HOC Stock
- Financials Hochschild Mining plc
- Income Statement
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition















