Valuation Highlight Event and Entertainment AG

Equities

Market Closed - Swiss Exchange Other stock markets 09:01:05 13/05/2026 pm IST			5-day change	1st Jan Change
6.400 ^CHF	+1.59%		+12.28%	-15.23%

13/05	Highlight Event and Entertainment AG Reports Earnings Results for the Full Year Ended December 31, 2025	CI
01/05	HLEE FY consolidated sales increase 2.0% to CHF 412.1 mln	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Capitalization ¹	246.4	253.4	174.9	167.1	94.57	97.74
Change	-	2.84%	-30.97%	-4.46%	-43.41%	3.35%
Enterprise Value (EV) ¹	503.3	524.4	470	420.1	399.7	385.5
Change	-	4.2%	-10.37%	-10.62%	-4.86%	-3.56%
P/E ratio	-74.8x	-60.9x	-13x	-14.7x	-4.05x	-0.71x
PBR	2.43x	3.53x	3.06x	2.08x	1.44x	-1.32x
PEG	-	-3.5x	-0x	0.4x	-0x	-0x
Capitalization / Revenue	0.49x	0.4x	0.3x	0.34x	0.17x	0.18x
EV / Revenue	0.99x	0.83x	0.8x	0.84x	0.74x	0.71x
EV / EBITDA	15x	22.2x	34.7x	32.3x	41.7x	4.18x
EV / EBIT	26.2x	240x	-109x	-79.8x	-56.7x	-1.56x
EV / FCF	542x	84.4x	-104x	20x	-5.93x	4.13x
FCF Yield	0.18%	1.18%	-0.96%	4.99%	-16.9%	24.2%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.3743	-0.44	-1.422	-0.8803	-1.803	-10.65
Distribution rate	-	-	-	-	-	-
Net sales ¹	507.9	631.9	588.6	497.9	540.5	544.4
EBITDA ¹	33.46	23.59	13.54	13.02	9.583	92.11
EBIT ¹	19.24	2.183	-4.308	-5.263	-7.043	-247.7
Net income ¹	-3.223	-4.011	-13.44	-11.4	-23.34	-137.8
Net Debt ¹	256.9	271	295.1	253	305.1	287.7
Reference price ²	28.000	26.800	18.500	12.900	7.300	7.550
Nbr of stocks (in thousands)	8,800	9,455	9,455	12,955	12,955	12,945
Announcement Date	12/05/21	11/06/22	28/04/23	24/04/24	30/04/25	13/05/26

¹CHF in Million²CHF

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
HIGHLIGHT EVENT AND ENTERTAINMENT AG	-	-	-	-	10Cr
PARAMOUNT SKYDANCE CORPORATION	25.87x	0.89x	7.08x	1.87%	1.2TCr
MADISON SQUARE GARDEN SPORTS CORP.	-682.42x	7.62x	459.34x	-.--%	809.25Cr
TOHO CO., LTD.	20.95x	2.77x	11.28x	1.65%	715.86Cr
BEIJING ENLIGHT MEDIA CO., LTD	53.25x	17.22x	37.21x	1%	625.42Cr
MANGO EXCELLENT MEDIA CO., LTD.	28.36x	2.44x	4.84x	1.49%	548.38Cr
BANIJAY GROUP N.V.	11.7x	1.07x	5.74x	4.33%	420.81Cr
CHINA FILM CO., LTD.	46.23x	3.64x	17.25x	1.12%	393.91Cr
LIONSGATE STUDIOS CORP.	-16.19x	2.1x	21.6x	-.--%	350.55Cr
CHINA RUYI HOLDINGS LIMITED	12.6x	3.83x	5.98x	-.--%	294.01Cr
Average	-55.52x	4.62x	63.37x	1.27%	536.5Cr
Weighted average by Cap.	-81.48x	4.68x	80.81x	1.33%