Valuation High Templar Tech Limited

Equities

Market Closed - Nyse Other stock markets 02:30:02 07/02/2026 am IST			5-day change	1st Jan Change
2.890 ^USD	+3.21%		-0.69%	-18.59%

26/01	Asian Equities Traded in the US as American Depositary Receipts Open Week on Flat Note	MT
14/01	Asian Equities Traded in the US as American Depositary Receipts Slightly Higher in Wednesday Trading	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2019	2020	2021	2022	2023	2024
Capitalization ¹	8,312	2,286	1,558	1,660	3,253	3,899
Change	-	-72.5%	-31.84%	6.51%	96.04%	19.84%
Enterprise Value (EV) ¹	8,884	-3,265	-5,391	-7,053	-6,081	-2,705
Change	-	-136.76%	-65.09%	-30.83%	13.78%	55.52%
P/E ratio	3x	2.51x	2.71x	-4.47x	82.1x	41.2x
PBR	0.7x	0.19x	0.12x	0.13x	0.25x	0.31x
PEG	-	-0x	-0.1x	0x	-1x	0x
Capitalization / Revenue	0.95x	0.63x	0.98x	3.17x	25.8x	18x
EV / Revenue	1.01x	-0.9x	-3.4x	-13.5x	-48.1x	-12.5x
EV / EBITDA	1.77x	-4.14x	-6x	45x	21.6x	9.02x
EV / EBIT	1.78x	-4.2x	-6.14x	42.9x	20.6x	8.39x
EV / FCF	3.33x	-0.47x	-5.29x	-3.84x	-6.69x	0.97x
FCF Yield	30%	-214%	-18.9%	-26.1%	-15%	103%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	10.94	3.59	2.27	-1.471	0.1761	0.5
Distribution rate	-	-	-	-	-	-
Net sales ¹	8,796	3,616	1,587	524	126.3	216.4
EBITDA ¹	5,014	788.1	899.1	-156.6	-281.9	-299.9
EBIT ¹	4,992	777.7	877.5	-164.6	-295.8	-322.5
Net income ¹	3,264	958.8	589.1	-362	39.13	91.73
Net Debt ¹	571.8	-5,551	-6,949	-8,713	-9,335	-6,603
Reference price ²	32.80	9.01	6.16	6.57	14.47	20.58
Nbr of stocks (in thousands)	2,53,458	2,53,729	2,53,088	2,52,475	2,24,899	1,89,404
Announcement Date	27/04/20	29/04/21	29/04/22	28/04/23	29/04/24	23/04/25

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
HIGH TEMPLAR TECH LIMITED	-	-	-	-	48Cr
POSTE ITALIANE S.P.A.	13.37x	8.81x	28.08x	5.22%	3.53TCr
S.F. HOLDING CO., LTD.	17.85x	0.54x	5.18x	2.73%	2.8TCr
ZTO EXPRESS (CAYMAN) INC.	15.42x	2.29x	8.15x	2.81%	1.86TCr
YTO EXPRESS GROUP CO.,LTD.	14.68x	0.76x	7.29x	2.11%	887.84Cr
STO EXPRESS CO.,LTD	15.47x	0.44x	5.92x	0.64%	283.13Cr
DEPPON LOGISTICS CO., LTD.	42.84x	0.43x	10.77x	0.86%	274.8Cr
OSTERREICHISCHE POST AG	18.1x	0.99x	7.55x	5.31%	272.92Cr
HANGZHOU SF INTRA-CITY INDUSTRIAL CO., LTD.	50.47x	0.46x	31.21x	-.--%	173.63Cr
Average	23.52x	1.84x	13.02x	2.46%	1.13TCr
Weighted average by Cap.	16.74x	3.79x	14.63x	3.48%