Valuation High Templar Tech Limited

Equities

Market Closed - Nyse Other stock markets 01:30:03 16/05/2026 am IST			5-day change	1st Jan Change
2.190 ^USD	-1.35%		-1.35%	-38.31%

02/04	Asian Equities Traded in the US as American Depositary Receipts Fall Sharply in Thursday Trading	MT
01/04	Asian Equities Traded in the US as American Depositary Receipts Surge in Wednesday Trading	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Capitalization ¹	2,286	1,558	1,660	3,253	3,899	4,100
Change	-	-31.84%	6.51%	96.04%	19.84%	5.17%
Enterprise Value (EV) ¹	-3,265	-5,391	-7,053	-6,081	-2,705	-2,616
Change	-	-65.09%	-30.83%	13.78%	55.52%	3.29%
P/E ratio	2.51x	2.71x	-4.47x	82.1x	41.2x	5.84x
PBR	0.19x	0.12x	0.13x	0.25x	0.31x	0.33x
PEG	-	-0.1x	0x	-1x	0x	0x
Capitalization / Revenue	0.63x	0.98x	3.17x	25.8x	18x	100x
EV / Revenue	-0.9x	-3.4x	-13.5x	-48.1x	-12.5x	-63.9x
EV / EBITDA	-4.14x	-6x	45x	21.6x	9.02x	9.05x
EV / EBIT	-4.2x	-6.14x	42.9x	20.6x	8.39x	7.7x
EV / FCF	-0.47x	-5.29x	-3.84x	-6.69x	0.97x	4.4x
FCF Yield	-214%	-18.9%	-26.1%	-15%	103%	22.7%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	3.59	2.27	-1.471	0.1761	0.5	4.25
Distribution rate	-	-	-	-	-	-
Net sales ¹	3,616	1,587	524	126.3	216.4	40.96
EBITDA ¹	788.1	899.1	-156.6	-281.9	-299.9	-289.1
EBIT ¹	777.7	877.5	-164.6	-295.8	-322.5	-339.8
Net income ¹	958.8	589.1	-362	39.13	91.73	708.6
Net Debt ¹	-5,551	-6,949	-8,713	-9,335	-6,603	-6,716
Reference price ²	9.01	6.16	6.57	14.47	20.58	24.83
Nbr of stocks (in thousands)	2,53,729	2,53,088	2,52,475	2,24,899	1,89,404	1,65,126
Announcement Date	29/04/21	29/04/22	28/04/23	29/04/24	23/04/25	10/04/26

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
HIGH TEMPLAR TECH LIMITED	-	-	-	-	34Cr
LOCALIZA RENT A CAR S.A.	10.69x	1.7x	5.2x	5.13%	927.32Cr
AVIS BUDGET GROUP, INC.	42.04x	0.86x	11.6x	-.--%	530.3Cr
SIXT SE	10.35x	1.45x	4.48x	5.22%	368.82Cr
HERTZ GLOBAL HOLDINGS, INC.	-4.85x	2.13x	68.32x	-.--%	174.62Cr
UNITED INTERNATIONAL TRANSPORTATION COMPANY	12.58x	1.86x	3.54x	3.89%	92Cr
LOTTE RENTAL CO.,LTD.	7.55x	1.67x	3.55x	3.81%	77Cr
MOVIDA PARTICIPAÇÕES S.A.	6.73x	1.3x	3.33x	2.82%	64Cr
Average	12.15x	1.57x	14.29x	2.98%	283.59Cr
Weighted average by Cap.	16.71x	1.49x	11.35x	3.36%