Valuation Hiecise Precision Equipment Co.,Ltd.
Stocks
300809
CNE100003R15
Industrial Machinery & Equipment
|
End-of-day quote
Shenzhen S.E.
30/09/2026
|
5-day change | 1st Jan Change | ||
| 23.61 CNY | -0.96% |
|
-0.76% | -37.98% |
Company Valuation: Hiecise Precision Equipment Co.,Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 2,766 | 7,043 | 4,698 | 7,376 | 8,032 | 9,652 |
| Change | - | 154.57% | -33.29% | 57% | 8.89% | 20.17% |
| Enterprise Value (EV) 1 | 1,717 | 6,006 | 3,673 | 6,508 | 7,182 | 8,516 |
| Change | - | 249.84% | -38.86% | 77.22% | 10.35% | 18.57% |
| P/E | 83.9x | 91.6x | 62.1x | 62.2x | 132x | 47.6x |
| PBR | 1.99x | 4.88x | 3.2x | 4.72x | 5x | 5.33x |
| PEG | - | 1x | -30.19x | 1.1x | -2.7x | 0x |
| Capitalization / Revenue | 12x | 17.2x | 14x | 15.4x | 18x | 17.8x |
| EV / Revenue | 7.44x | 14.7x | 10.9x | 13.6x | 16.1x | 15.7x |
| EV / EBITDA | 44.5x | 73.1x | 130x | 48.5x | 143x | 96.9x |
| EV / EBIT | 79.9x | 107x | 3,063x | 60.8x | 606x | 174x |
| EV / FCF | 37.1x | -936x | 239x | -40.8x | 153x | 58.5x |
| FCF Yield | 2.7% | -0.11% | 0.42% | -2.45% | 0.65% | 1.71% |
| Dividend per Share 2 | 0.125 | 0.125 | 0.1 | 0.1 | 0.12 | 0.12 |
| Rate of return | 1.13% | 0.45% | 0.54% | 0.34% | 0.38% | 0.32% |
| EPS 2 | 0.1313 | 0.3063 | 0.3 | 0.47 | 0.24 | 0.8 |
| Distribution rate | 95.2% | 40.8% | 33.3% | 21.3% | 50% | 15% |
| Net sales 1 | 230.6 | 409.5 | 336.3 | 479.2 | 446 | 543.3 |
| EBITDA 1 | 38.6 | 82.15 | 28.24 | 134.1 | 50.29 | 87.88 |
| EBIT 1 | 21.49 | 56.24 | 1.199 | 107 | 11.84 | 49.06 |
| Net income 1 | 33.54 | 76.58 | 47.21 | 117.7 | 61.98 | 202.1 |
| Net Debt 1 | -1,050 | -1,036 | -1,025 | -867.7 | -849.9 | -1,136 |
| Reference price 2 | 11.02 | 28.05 | 18.63 | 29.25 | 31.68 | 38.07 |
| Nbr of stocks (in thousands) | 2,51,072 | 2,51,072 | 2,52,176 | 2,52,176 | 2,53,539 | 2,53,539 |
| Announcement Date | 23/04/21 | 21/04/22 | 21/04/23 | 12/04/24 | 23/04/25 | 24/04/26 |
1CNY in Million2CNY
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| - | - | - | - | 89Cr | ||
| 31.26x | 5.45x | 19.75x | 0.82% | 12TCr | ||
| 34.77x | 5.47x | 20.73x | 1.54% | 9.7TCr | ||
| 45.01x | 9.13x | 26.71x | -.--% | 6.54TCr | ||
| 27.72x | 3.17x | 18.33x | 0.75% | 6.06TCr | ||
| 40.16x | 6.25x | 27.57x | 1.93% | 5.82TCr | ||
| 28.01x | 5.18x | 18.14x | 2.15% | 3.65TCr | ||
| 20.86x | 1.78x | 12.85x | 2.25% | 3.03TCr | ||
| 31.08x | 4.12x | 15.58x | 0.11% | 3.05TCr | ||
| 21.54x | 3.75x | 11.99x | 1.41% | 2.99TCr | ||
| Average | 31.16x | 4.92x | 19.07x | 1.22% | 5.32TCr | |
| Weighted average by Cap. | 32.79x | 5.33x | 20.30x | 1.13% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 300809 Stock
- Valuation Hiecise Precision Equipment Co.,Ltd.
Select your edition
All financial news and data tailored to specific country editions
















