Valuation HFCL Limited

Equities

Delayed NSE India S.E. Other stock markets 01:18:23 09/12/2025 pm IST			5-day change	1st Jan Change
66.90 ^INR	+0.62%		-5.59%	-40.72%

18/10	HFCL Limited, Q2 2026 Earnings Call, Oct 17, 2025
17/10	HFCL Limited Reports Earnings Results for the Second Quarter and Six Months Ended September 30, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Capitalization ¹	11,624	32,302	1,08,337	83,974	1,32,281	1,14,115
Change	-	177.9%	235.39%	-22.49%	57.53%	-13.73%
Enterprise Value (EV) ¹	18,770	41,450	1,13,398	92,569	1,41,217	1,27,564
Change	-	120.83%	173.58%	-18.37%	52.55%	-9.67%
P/E ratio	5.14x	13.5x	33.1x	28x	39.4x	64.3x
PBR	0.7x	1.69x	3.87x	2.7x	3.34x	2.8x
PEG	-	2.36x	1.2x	-3.33x	5.73x	-1.4x
Capitalization / Revenue	0.3x	0.73x	2.29x	1.77x	2.96x	2.81x
EV / Revenue	0.49x	0.94x	2.4x	1.95x	3.16x	3.14x
EV / EBITDA	3.75x	7.7x	17.3x	15.1x	24.9x	31.1x
EV / EBIT	4.02x	8.61x	19.4x	17.3x	28.3x	37.1x
EV / FCF	-15.7x	103x	1,565x	-14.8x	-31.7x	-23.5x
FCF Yield	-6.38%	0.97%	0.06%	-6.74%	-3.16%	-4.26%
Dividend per Share ²	-	0.15	0.18	0.2	0.2	0.1
Rate of return	-	0.6%	0.23%	0.33%	0.22%	0.13%
EPS ²	1.76	1.861	2.38	2.18	2.33	1.23
Distribution rate	-	8.06%	7.56%	9.17%	8.58%	8.13%
Net sales ¹	38,389	44,230	47,271	47,433	44,650	40,645
EBITDA ¹	5,000	5,381	6,573	6,112	5,677	4,097
EBIT ¹	4,673	4,814	5,856	5,357	4,998	3,435
Net income ¹	2,272	2,390	3,131	3,010	3,298	1,774
Net Debt ¹	7,146	9,148	5,061	8,595	8,936	13,448
Reference price ²	9.05	25.15	78.70	60.95	91.80	79.10
Nbr of stocks (in thousands)	12,84,377	12,84,377	13,76,584	13,77,758	14,40,973	14,42,673
Announcement Date	05/09/20	07/09/21	08/09/22	06/09/23	05/09/24	21/08/25

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
HFCL LIMITED	-	-	-	-	106.4Cr
CISCO SYSTEMS, INC.	27x	5.3x	13.72x	2.1%	31TCr
FOXCONN INDUSTRIAL INTERNET CO., LTD.	35.95x	1.34x	25.96x	1.54%	18TCr
ARISTA NETWORKS, INC.	47.88x	17.16x	35.01x	-.--%	16TCr
ZHONGJI INNOLIGHT CO., LTD.	59.15x	16.83x	48.17x	0.21%	8.96TCr
MOTOROLA SOLUTIONS, INC.	29.56x	5.99x	18.45x	1.19%	6.19TCr
GARMIN LTD.	24.15x	5.07x	18.12x	1.74%	3.87TCr
HANGZHOU HIKVISION DIGITAL TECHNOLOGY CO., LTD.	20.37x	2.52x	13.69x	2.69%	3.94TCr
UBIQUITI INC.	40.44x	-	-	-	3.52TCr
NOKIA OYJ	32.34x	1.34x	9.63x	2.66%	3.43TCr
Average	35.20x	6.94x	22.84x	1.52%	9.52TCr
Weighted average by Cap.	35.74x	7.53x	23.60x	1.4%