Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
154.68 INR | -1.60% | +5.19% | +83.81% |
Fiscal Period: March | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Net Income | 2.27B | 2.39B | 3.13B | 3.01B | 3.3B | |||||
Depreciation & Amortization - CF | 383M | 621M | 723M | 763M | 729M | |||||
Amortization of Goodwill and Intangible Assets - (CF) | - | - | 59.3M | 66.6M | - | |||||
Depreciation & Amortization, Total | 383M | 621M | 782M | 830M | 729M | |||||
Amortization of Deferred Charges, Total - (CF) | 45.4M | 60.6M | - | - | 88.2M | |||||
(Gain) Loss From Sale Of Asset | 1.9M | 300K | 100K | - | 2.8M | |||||
(Gain) Loss on Sale of Investments - (CF) | - | - | - | - | -13.4M | |||||
Asset Writedown & Restructuring Costs | -100K | 8.3M | - | 100K | - | |||||
(Income) Loss On Equity Investments - (CF) | 10.5M | - | -1.6M | 900K | -9.3M | |||||
Stock-Based Compensation (CF) | 75.1M | 38.9M | -86.8M | - | - | |||||
Provision and Write-off of Bad Debts | 66M | 42.8M | 55.7M | 46.9M | -110M | |||||
Other Operating Activities, Total | 1.5B | 2.52B | 2.2B | 1.55B | 1.33B | |||||
Change In Accounts Receivable | -1.72B | -13.31B | 5.59B | 1.91B | -4.19B | |||||
Change In Inventories | -792M | -916M | -1.38B | -1.84B | -166M | |||||
Change In Accounts Payable | -498M | 9.33B | -7.11B | -1.32B | -704M | |||||
Change in Other Net Operating Assets | 336M | -217M | -1.12B | -1.82B | -707M | |||||
Cash from Operations | 1.67B | 568M | 2.06B | 2.36B | -449M | |||||
Capital Expenditure | -1.56B | -974M | -1.45B | -1.94B | -1.84B | |||||
Sale of Property, Plant, and Equipment | 700K | 21.5M | 7.4M | 6M | 5M | |||||
Cash Acquisitions | 6M | -130M | -120M | -102M | - | |||||
Sale (Purchase) of Intangible assets | -122M | -87M | -379M | -1.48B | -2.27B | |||||
Investment in Marketable and Equity Securities, Total | - | 331M | -2.52B | 2.53B | -450M | |||||
Net (Increase) Decrease in Loans Originated / Sold - Investing | - | 31.1M | -182M | 55.5M | 19.8M | |||||
Other Investing Activities, Total | 53.7M | 37.7M | 68.4M | 484M | 38.1M | |||||
Cash from Investing | -1.62B | -769M | -4.58B | -446M | -4.49B | |||||
Long-Term Debt Issued, Total | 1.81B | 2.81B | 799M | 1.33B | 3.2B | |||||
Total Debt Issued | 1.81B | 2.81B | 799M | 1.33B | 3.2B | |||||
Long-Term Debt Repaid, Total | -689M | -816M | -2.52B | -1.38B | -981M | |||||
Total Debt Repaid | -689M | -816M | -2.52B | -1.38B | -981M | |||||
Issuance of Common Stock | - | - | 6.06B | 30.8M | 3.53B | |||||
Repurchase of Preferred Stock | - | - | - | - | - | |||||
Common Dividends Paid | -153M | - | -190M | -244M | -286M | |||||
Preferred Dividends Paid | - | - | - | - | - | |||||
Common & Preferred Stock Dividends Paid | -153M | - | -190M | -244M | -286M | |||||
Other Financing Activities, Total | -1.04B | -1.74B | -1.67B | -1.19B | -925M | |||||
Cash from Financing | -65.6M | 250M | 2.48B | -1.45B | 4.54B | |||||
Miscellaneous Cash Flow Adjustments | - | - | - | - | - | |||||
Net Change in Cash | -10.8M | 48.6M | -41.1M | 470M | -396M | |||||
Supplemental Items | ||||||||||
Cash Interest Paid | 1.11B | 1.74B | 1.56B | 1.47B | 1.57B | |||||
Cash Income Tax Paid (Refund) | 908M | 178M | 614M | 986M | 1.2B | |||||
Levered Free Cash Flow | -1.2B | 401M | 72.48M | -6.24B | -4.46B | |||||
Unlevered Free Cash Flow | -716M | 1.05B | 538M | -5.72B | -3.98B | |||||
Change In Net Working Capital | 2.46B | 1.62B | 1.99B | 6.49B | 3.82B | |||||
Net Debt Issued / Repaid | 1.13B | 1.99B | -1.72B | -43.1M | 2.22B |