Valuation Hester Biosciences Limited

Equities

Market Closed - Bombay S.E. Other stock markets 03:30:46 11/07/2025 pm IST			5-day change	1st Jan Change
1,807.55 ^INR	+0.53%		+0.98%	-24.49%

17/05	Hester Biosciences Limited, Q4 2025 Earnings Call, May 09, 2025
09/05	Hester Biosciences Limited Reports Earnings Results for the Full Year Ended March 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2019	2020	2021	2022	2023	2024
Capitalization ¹	13,146	7,869	16,306	23,099	12,934	11,818
Change	-	-40.14%	107.21%	41.66%	-44%	-8.63%
Enterprise Value (EV) ¹	13,627	8,900	17,190	25,128	15,528	14,109
Change	-	-34.69%	93.14%	46.18%	-38.21%	-9.14%
P/E ratio	31.6x	27x	47.4x	58.7x	48.6x	62.6x
PBR	7.41x	3.91x	7.14x	8.88x	4.62x	4.05x
PEG	-	-0.9x	2.6x	4.1x	-1.5x	-2.2x
Capitalization / Revenue	7.14x	4.19x	7.49x	9.37x	4.65x	3.8x
EV / Revenue	7.4x	4.74x	7.9x	10.2x	5.58x	4.53x
EV / EBITDA	18.4x	14.7x	23.9x	35.2x	24.9x	23.5x
EV / EBIT	21.8x	18.8x	29.1x	45.7x	36.9x	32.7x
EV / FCF	340x	-18.6x	1,007x	-32.9x	-30.6x	128x
FCF Yield	0.29%	-5.38%	0.1%	-3.04%	-3.27%	0.78%
Dividend per Share ²	11	6.6	10	10	8	6
Rate of return	0.71%	0.71%	0.52%	0.37%	0.53%	0.43%
EPS ²	48.86	34.29	40.47	46.22	31.3	22.2
Distribution rate	22.5%	19.2%	24.7%	21.6%	25.6%	27%
Net sales ¹	1,842	1,878	2,177	2,466	2,782	3,112
EBITDA ¹	742.6	604	720.3	712.9	624.2	600
EBIT ¹	625.6	472.3	591.2	550.4	420.3	431.3
Net income ¹	415.7	291.7	344.3	393.2	266.3	188.9
Net Debt ¹	481.8	1,031	884.3	2,030	2,593	2,291
Reference price ²	1,545.30	925.05	1,916.75	2,715.30	1,520.45	1,389.25
Nbr of stocks (in thousands)	8,507	8,507	8,507	8,507	8,507	8,507
Announcement Date	05/07/19	04/08/20	23/07/21	29/07/22	23/08/23	26/07/24

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
HESTER BIOSCIENCES LIMITED	-	-	-	-	18Cr
ZOETIS INC.	25.95x	7.75x	17.62x	1.29%	6.9TCr
ELANCO ANIMAL HEALTH INCORPORATED	-1064.29x	2.41x	12.69x	-.--%	740Cr
BLUESTAR ADISSEO COMPANY	18.63x	1.65x	7.89x	1.9%	366.64Cr
VIRBAC	18.1x	1.99x	10.01x	0.47%	333.97Cr
VIMIAN GROUP AB	46.66x	4.98x	17.74x	-.--%	230.43Cr
PHIBRO ANIMAL HEALTH CORPORATION	28.26x	1.44x	9.67x	1.56%	124.84Cr
TIANJIN RINGPU BIO-TECHNOLOGY CO.,LTD.	20.37x	2.64x	11.41x	2.27%	124.69Cr
VETOQUINOL SA	15.42x	1.24x	6.29x	1.23%	107.6Cr
CHINA ANIMAL HUSBANDRY INDUSTRY CO., LTD.	30.12x	-	-	1.46%	107.26Cr
Average	-95.64x	3.01x	11.67x	1.13%	905.23Cr
Weighted average by Cap.	-63.53x	6.53x	16.20x	1.16%