Valuation Hester Biosciences Limited

Equities

Market Closed - Bombay S.E. Other stock markets 03:30:49 05/03/2026 pm IST			5-day change	1st Jan Change
1,506.30 ^INR	+0.33%		-4.57%	-5.38%

30/01	Hester Biosciences Limited Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2025	CI
30/01	Hester Biosciences Limited, Q3 2026 Earnings Call, Jan 30, 2026

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Capitalization ¹	7,869	16,306	23,099	12,934	11,818	10,667
Change	-	107.21%	41.66%	-44%	-8.63%	-9.74%
Enterprise Value (EV) ¹	8,900	17,190	25,128	15,528	14,109	12,831
Change	-	93.14%	46.18%	-38.21%	-9.14%	-9.06%
P/E ratio	27x	47.4x	58.7x	48.6x	62.6x	38.8x
PBR	3.91x	7.14x	8.88x	4.62x	4.05x	3.39x
PEG	-	2.6x	4.1x	-1.5x	-2.2x	0.9x
Capitalization / Revenue	4.19x	7.49x	9.37x	4.65x	3.8x	3.41x
EV / Revenue	4.74x	7.9x	10.2x	5.58x	4.53x	4.11x
EV / EBITDA	14.7x	23.9x	35.2x	24.9x	23.5x	20.7x
EV / EBIT	18.8x	29.1x	45.7x	36.9x	32.7x	28.1x
EV / FCF	-18.6x	1,007x	-32.9x	-30.6x	128x	35.5x
FCF Yield	-5.38%	0.1%	-3.04%	-3.27%	0.78%	2.82%
Dividend per Share ²	6.6	10	10	8	6	7
Rate of return	0.71%	0.52%	0.37%	0.53%	0.43%	0.56%
EPS ²	34.29	40.47	46.22	31.3	22.2	32.31
Distribution rate	19.2%	24.7%	21.6%	25.6%	27%	21.7%
Net sales ¹	1,878	2,177	2,466	2,782	3,112	3,125
EBITDA ¹	604	720.3	712.9	624.2	600	620.4
EBIT ¹	472.3	591.2	550.4	420.3	431.3	456.2
Net income ¹	291.7	344.3	393.2	266.3	188.9	274.9
Net Debt ¹	1,031	884.3	2,030	2,593	2,291	2,164
Reference price ²	925.05	1,916.75	2,715.30	1,520.45	1,389.25	1,253.90
Nbr of stocks (in thousands)	8,507	8,507	8,507	8,507	8,507	8,507
Announcement Date	04/08/20	23/07/21	29/07/22	23/08/23	26/07/24	11/07/25

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
HESTER BIOSCIENCES LIMITED	-	-	-	-	14Cr
ZOETIS INC.	18.97x	5.89x	13.34x	1.72%	5.32TCr
ELANCO ANIMAL HEALTH INCORPORATED	305.5x	3.06x	15.63x	-.--%	1.22TCr
BLUESTAR ADISSEO COMPANY	23.74x	2.17x	10.39x	1.89%	526.52Cr
VIRBAC	19.04x	2.07x	10.4x	0.46%	340.51Cr
JINYU BIO-TECHNOLOGY CO., LTD.	87.47x	-	-	0.27%	235.42Cr
PHIBRO ANIMAL HEALTH CORPORATION	21.4x	1.77x	10.53x	0.92%	210.33Cr
VIMIAN GROUP AB	38.19x	3.42x	12.25x	-.--%	145.15Cr
TIANJIN RINGPU BIO-TECHNOLOGY CO.,LTD.	18.6x	2.47x	10.61x	2.71%	120.72Cr
CHINA ANIMAL HUSBANDRY INDUSTRY CO., LTD.	34.5x	-	-	0.99%	119.1Cr
Average	63.05x	2.98x	11.88x	1%	824.38Cr
Weighted average by Cap.	64.16x	4.83x	13.23x	1.34%